| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26B | 1.23B | 1.12B | 774.65M | 654.72M |
| Gross Profit | 861.82M | 787.92M | 797.09M | 697.07M | 641.75M |
| EBITDA | 343.36M | 306.74M | 356.39M | 280.53M | 280.49M |
| Net Income | 255.60M | 228.83M | 255.86M | 217.61M | 205.16M |
Balance Sheet | |||||
| Total Assets | 21.13B | 18.57B | 17.53B | 17.00B | 16.33B |
| Cash, Cash Equivalents and Short-Term Investments | 4.15B | 3.36B | 4.03B | 4.01B | 4.64B |
| Total Debt | 1.19B | 1.10B | 1.28B | 1.63B | 706.03M |
| Total Liabilities | 18.36B | 16.13B | 15.26B | 14.96B | 14.07B |
| Stockholders Equity | 2.77B | 2.44B | 2.27B | 2.04B | 2.26B |
Cash Flow | |||||
| Free Cash Flow | 317.10M | 241.08M | 462.83M | 187.07M | 372.82M |
| Operating Cash Flow | 337.86M | 262.16M | 486.97M | 200.85M | 388.16M |
| Investing Cash Flow | -546.72M | -1.00B | -701.26M | -883.11M | -510.03M |
| Financing Cash Flow | 213.16M | 699.08M | 219.85M | 669.73M | 110.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.06B | 9.29 | 9.77% | 3.79% | 5.15% | 16.42% | |
76 Outperform | $2.59B | 9.57 | 9.46% | 3.72% | -1.76% | 32.44% | |
72 Outperform | $2.88B | 8.86 | 10.62% | 4.69% | 38.34% | 89.73% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $2.62B | 10.48 | 10.98% | 2.38% | 17.95% | ― | |
65 Neutral | $2.49B | 9.60 | 8.02% | 3.27% | -1.58% | 6.34% | |
63 Neutral | $2.95B | 13.10 | 6.56% | 2.03% | 20.64% | ― |