| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.33B | 1.26B | 1.23B | 1.12B | 774.65M | 654.72M |
| Gross Profit | 933.11M | 861.82M | 787.92M | 797.09M | 697.07M | 641.75M |
| EBITDA | 365.99M | 343.36M | 306.74M | 356.39M | 280.53M | 280.49M |
| Net Income | 278.76M | 255.60M | 228.83M | 255.86M | 217.61M | 205.16M |
Balance Sheet | ||||||
| Total Assets | 22.76B | 21.13B | 18.57B | 17.53B | 17.00B | 16.33B |
| Cash, Cash Equivalents and Short-Term Investments | 170.64M | 4.15B | 3.36B | 4.03B | 4.01B | 4.64B |
| Total Debt | 930.18M | 1.19B | 1.10B | 1.28B | 1.63B | 706.03M |
| Total Liabilities | 19.82B | 18.36B | 16.13B | 15.26B | 14.96B | 14.07B |
| Stockholders Equity | 2.94B | 2.77B | 2.44B | 2.27B | 2.04B | 2.26B |
Cash Flow | ||||||
| Free Cash Flow | 812.93M | 317.10M | 241.08M | 462.83M | 187.07M | 372.82M |
| Operating Cash Flow | 830.70M | 337.86M | 262.16M | 486.97M | 200.85M | 388.16M |
| Investing Cash Flow | -1.22B | -546.72M | -1.00B | -701.26M | -883.11M | -510.03M |
| Financing Cash Flow | 369.24M | 213.16M | 699.08M | 219.85M | 669.73M | 110.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $3.22B | 9.71 | 10.23% | 3.79% | 8.30% | 17.76% | |
74 Outperform | $2.87B | 8.69 | 10.98% | 4.69% | 8.48% | 111.63% | |
72 Outperform | $2.60B | 11.05 | 10.75% | 2.38% | 19.81% | 3091.83% | |
71 Outperform | $2.90B | 9.50 | 7.07% | 2.03% | 0.22% | 104.08% | |
70 Outperform | $2.60B | 9.04 | 8.36% | 3.27% | -8.79% | 15.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $2.53B | 20.98 | 8.03% | 3.72% | 0.97% | -4.32% |