| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.82B | 1.81B | 1.87B | 1.50B | 1.61B | 1.34B |
| Gross Profit | 1.09B | 1.06B | 943.09M | 226.38M | 1.32B | 1.44B |
| EBITDA | 393.77M | 397.16M | 290.06M | -2.12B | 664.97M | 917.67M |
| Net Income | 247.36M | 228.97M | 126.89M | -1.90B | 423.61M | 606.96M |
Balance Sheet | ||||||
| Total Assets | 34.72B | 34.80B | 33.54B | 38.53B | 41.23B | 9.43B |
| Cash, Cash Equivalents and Short-Term Investments | 253.92M | 7.23B | 4.75B | 7.72B | 7.08B | 1.54B |
| Total Debt | 3.51B | 3.02B | 2.33B | 3.85B | 2.63B | 816.12M |
| Total Liabilities | 31.17B | 31.26B | 30.04B | 35.14B | 37.28B | 8.36B |
| Stockholders Equity | 3.55B | 3.54B | 3.50B | 3.39B | 3.95B | 1.07B |
Cash Flow | ||||||
| Free Cash Flow | 266.77M | 234.77M | 64.33M | 120.55M | 581.11M | 454.91M |
| Operating Cash Flow | 289.46M | 255.60M | 77.37M | 135.77M | 701.97M | 502.96M |
| Investing Cash Flow | -1.13B | -1.48B | 1.89B | 12.61B | -3.57B | -5.71B |
| Financing Cash Flow | 716.55M | 1.03B | -4.84B | -9.61B | 1.05B | 6.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $3.22B | 9.71 | 10.23% | 3.79% | 8.30% | 17.76% | |
78 Outperform | $3.08B | 12.79 | 12.12% | 3.99% | 2.79% | 39.56% | |
74 Outperform | $2.87B | 8.69 | 10.98% | 4.69% | 8.48% | 111.63% | |
73 Outperform | $3.07B | 17.04 | 12.65% | 2.96% | 6.83% | 11.88% | |
71 Outperform | $2.90B | 9.50 | 7.07% | 2.03% | 0.22% | 104.08% | |
68 Neutral | $2.97B | 22.99 | 5.40% | 2.25% | 18.20% | 2.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |