| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.01B | 1.02B | 942.55M | 742.95M | 720.08M |
| Gross Profit | 701.33M | 692.51M | 676.41M | 677.77M | 695.77M |
| EBITDA | 210.22M | 225.55M | 220.44M | 265.75M | 308.63M |
| Net Income | 169.53M | 161.76M | 153.72M | 188.99M | 215.38M |
Balance Sheet | |||||
| Total Assets | 19.69B | 17.25B | 16.84B | 15.85B | 16.36B |
| Cash, Cash Equivalents and Short-Term Investments | 253.49M | 1.40B | 3.26B | 2.99B | 5.10B |
| Total Debt | 371.14M | 296.90M | 492.58M | 318.01M | 481.82M |
| Total Liabilities | 17.26B | 15.09B | 14.78B | 13.96B | 14.45B |
| Stockholders Equity | 2.42B | 2.14B | 2.04B | 1.87B | 1.90B |
Cash Flow | |||||
| Free Cash Flow | 211.67M | 81.09M | 117.17M | 363.22M | 487.62M |
| Operating Cash Flow | 261.47M | 138.36M | 161.30M | 415.50M | 518.82M |
| Investing Cash Flow | -386.89M | -202.77M | -335.68M | -2.05B | -547.36M |
| Financing Cash Flow | 136.60M | 275.53M | 149.90M | -512.10M | 1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.80B | 12.23 | 9.25% | 4.00% | -8.43% | 3.75% | |
70 Outperform | $3.48B | 8.17 | 5.67% | 4.35% | 41.49% | -5.53% | |
69 Neutral | $3.46B | 12.64 | 8.99% | 2.71% | -5.44% | 45.47% | |
69 Neutral | $2.90B | 12.32 | 7.50% | 1.34% | 10.50% | -6.22% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $3.29B | 15.10 | 7.31% | 3.04% | 9.48% | 12.83% | |
61 Neutral | $2.99B | -6.78 | -11.48% | 4.41% | -55.53% | -387.04% |