Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 901.90M | 1.02B | 942.55M | 742.95M | 697.10M | 742.25M |
Gross Profit | 740.59M | 692.51M | 676.41M | 677.14M | 695.77M | 595.06M |
EBITDA | 251.02M | 225.55M | 220.44M | 265.75M | 310.96M | 230.39M |
Net Income | 173.64M | 161.76M | 153.72M | 188.99M | 215.38M | 145.53M |
Balance Sheet | ||||||
Total Assets | 18.26B | 17.25B | 16.84B | 15.85B | 16.36B | 14.63B |
Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.40B | 3.26B | 2.99B | 5.10B | 3.23B |
Total Debt | 294.12M | 296.90M | 492.58M | 318.01M | 481.82M | 772.88M |
Total Liabilities | 16.03B | 15.09B | 14.78B | 13.96B | 14.45B | 12.84B |
Stockholders Equity | 2.31B | 2.14B | 2.04B | 1.87B | 1.90B | 1.77B |
Cash Flow | ||||||
Free Cash Flow | 101.00M | 81.09M | 117.17M | 363.22M | 487.62M | 82.10M |
Operating Cash Flow | 165.88M | 138.36M | 161.30M | 415.50M | 518.82M | 127.89M |
Investing Cash Flow | -686.08M | -202.77M | -335.68M | -2.05B | -547.36M | -1.12B |
Financing Cash Flow | 330.45M | 275.53M | 149.90M | -512.10M | 1.46B | 2.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $3.20B | 20.04 | 4.25% | 4.44% | 30.52% | -21.64% | |
72 Outperform | $3.00B | 11.72 | 8.98% | 3.03% | -2.80% | 51.85% | |
72 Outperform | $2.60B | 12.94 | 9.30% | 4.28% | -5.14% | -0.70% | |
70 Neutral | $3.17B | 30.55 | 5.81% | 1.25% | -5.80% | -22.11% | |
69 Neutral | $2.76B | 14.76 | 8.07% | 3.09% | 8.34% | 14.44% | |
68 Neutral | $2.81B | 15.28 | 4.57% | 4.42% | -0.30% | 6.05% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |