Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 675.44M | $ 686.38M | $ 679.00M | $ 662.23M | $ 563.24M |
Gross Profit | $ 941.58M | $ 677.14M | $ 679.00M | $ 662.23M | $ 563.24M |
Operating Income | $ 283.85M | $ 206.87M | $ 270.18M | $ 177.44M | $ 171.38M |
EBITDA | $ 220.44M | $ 265.75M | $ 310.96M | $ 230.39M | $ 205.64M |
Net Income | $ 153.72M | $ 188.99M | $ 215.38M | $ 145.53M | $ 138.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 189.00M | $ 152.63M | $ 5.10B | $ 3.23B | $ 1.88B |
Total Assets | $ 16.84B | $ 15.85B | $ 16.36B | $ 14.63B | $ 11.95B |
Total Debt | $ 459.75M | $ 277.09M | $ 405.02M | $ 705.09M | $ 720.14M |
Net Debt | $ -668.60M | $ -875.74M | $ -2.89B | $ -1.16B | $ 277.53M |
Total Liabilities | $ 14.78B | $ 252.09M | $ 405.02M | $ 705.09M | $ 720.14M |
Stockholders' Equity | $ 2.04B | $ 1.87B | $ 1.90B | $ 1.77B | $ 1.64B |
Cash Flow | |||||
Free Cash Flow | $ 117.17M | $ 363.22M | $ 487.62M | $ 82.10M | $ -52.75M |
Operating Cash Flow | $ 161.30M | $ 415.50M | $ 518.82M | $ 127.89M | $ -16.04M |
Investing Cash Flow | $ -335.68M | $ -2.05B | $ -547.36M | $ -1.12B | $ -753.27M |
Financing Cash Flow | $ 149.90M | $ -512.10M | $ 1.46B | $ 2.41B | $ 525.23M |