| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 664.42M | 645.55M | 564.30M | 514.18M | 475.80M |
| Gross Profit | 545.70M | 506.06M | 462.84M | 478.44M | 471.75M |
| EBITDA | 229.89M | 196.92M | 167.62M | 194.28M | 201.50M |
| Net Income | 180.07M | 151.42M | 126.73M | 148.35M | 153.94M |
Balance Sheet | |||||
| Total Assets | 9.81B | 9.81B | 9.84B | 9.85B | 9.56B |
| Cash, Cash Equivalents and Short-Term Investments | 137.24M | 1.16B | 1.55B | 1.92B | 1.97B |
| Total Debt | 98.77M | 296.59M | 425.75M | 435.30M | 441.33M |
| Total Liabilities | 8.45B | 8.56B | 8.69B | 8.79B | 8.45B |
| Stockholders Equity | 1.35B | 1.24B | 1.15B | 1.07B | 1.11B |
Cash Flow | |||||
| Free Cash Flow | 191.95M | 169.66M | 142.91M | 126.92M | 143.24M |
| Operating Cash Flow | 198.32M | 178.85M | 150.50M | 134.86M | 157.33M |
| Investing Cash Flow | 86.16M | -19.15M | 64.16M | -403.70M | -412.14M |
| Financing Cash Flow | -211.53M | -217.40M | -186.12M | 239.38M | 103.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.10B | 13.16 | 11.62% | 3.99% | 3.40% | 23.04% | |
73 Outperform | $3.11B | 13.59 | 13.70% | 2.96% | 6.29% | 28.28% | |
72 Outperform | $3.14B | 19.14 | 5.83% | 2.25% | 6.83% | 23.44% | |
71 Outperform | $2.76B | 12.23 | 9.25% | 4.00% | -8.43% | 3.75% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $2.89B | 24.15 | 6.87% | 1.34% | 10.50% | -6.22% | |
63 Neutral | $2.95B | 13.10 | 6.56% | 2.03% | 20.64% | ― |