Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 462.84M | $ 482.99M | $ 459.84M | $ 453.29M | $ 394.93M |
Gross Profit | $ 564.30M | $ 482.99M | $ 459.84M | $ 453.29M | $ 394.93M |
Operating Income | $ 179.50M | $ 197.83M | $ 188.24M | $ 154.65M | $ 124.77M |
EBITDA | $ 168.93M | $ 194.28M | $ 187.46M | $ 167.71M | $ 136.23M |
Net Income | $ 126.73M | $ 148.35M | $ 153.94M | $ 127.92M | $ 102.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 218.27M | $ 1.92B | $ 1.97B | $ 1.43B | $ 1.37B |
Total Assets | $ 9.84B | $ 9.85B | $ 9.56B | $ 9.28B | $ 8.56B |
Total Debt | $ 425.75M | $ 416.01M | $ 427.00M | $ 261.33M | $ 276.98M |
Net Debt | $ 207.48M | $ 226.28M | $ 207.82M | $ -109.15M | $ 117.03M |
Total Liabilities | $ 8.69B | $ 8.79B | $ 8.45B | $ 8.24B | $ 7.59B |
Stockholders' Equity | $ 1.15B | $ 1.07B | $ 1.11B | $ 1.04B | $ 969.01M |
Cash Flow | |||||
Free Cash Flow | $ 142.91M | $ 126.92M | $ 143.24M | $ 83.01M | $ 96.13M |
Operating Cash Flow | $ 150.50M | $ 134.86M | $ 157.33M | $ 111.65M | $ 111.01M |
Investing Cash Flow | $ 64.16M | $ -403.70M | $ -412.14M | $ -455.90M | $ 60.08M |
Financing Cash Flow | $ -186.12M | $ 239.38M | $ 103.52M | $ 554.77M | $ -178.35M |