Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 520.61M | $ 462.84M | $ 482.99M | $ 459.84M | $ 453.29M |
Gross Profit | $ 520.61M | $ 564.30M | $ 482.99M | $ 459.84M | $ 453.29M |
Operating Income | $ -321.86M | $ 179.50M | $ 197.83M | $ 188.24M | $ 154.65M |
EBITDA | $ 0.00 | $ 168.93M | $ 194.28M | $ 187.46M | $ 167.71M |
Net Income | $ 151.42M | $ 126.73M | $ 148.35M | $ 153.94M | $ 127.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 277.81M | $ 218.27M | $ 1.92B | $ 1.97B | $ 1.43B |
Total Assets | $ 9.81B | $ 9.84B | $ 9.85B | $ 9.56B | $ 9.28B |
Total Debt | $ 206.16M | $ 425.75M | $ 416.01M | $ 427.00M | $ 261.33M |
Net Debt | $ 45.59M | $ 207.48M | $ 226.28M | $ 207.82M | $ -109.15M |
Total Liabilities | $ 207.81M | $ 8.69B | $ 8.79B | $ 8.45B | $ 8.24B |
Stockholders' Equity | $ 1.24B | $ 1.15B | $ 1.07B | $ 1.11B | $ 1.04B |
Cash Flow | |||||
Free Cash Flow | $ 87.08M | $ 142.91M | $ 126.92M | $ 143.24M | $ 83.01M |
Operating Cash Flow | $ 87.08M | $ 150.50M | $ 134.86M | $ 157.33M | $ 111.65M |
Investing Cash Flow | $ -10.81M | $ 64.16M | $ -403.70M | $ -412.14M | $ -455.90M |
Financing Cash Flow | $ -80.61M | $ -186.12M | $ 239.38M | $ 103.52M | $ 554.77M |