| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.07B | 1.03B | 965.77M | 754.91M | 689.41M | 730.83M |
| Gross Profit | 698.77M | 621.19M | 643.42M | 705.90M | 710.49M | 562.93M |
| EBITDA | 294.03M | 229.37M | 260.11M | 323.85M | 358.13M | 221.61M |
| Net Income | 184.13M | 149.99M | 171.20M | 225.80M | 253.37M | 153.80M |
Balance Sheet | ||||||
| Total Assets | 24.01B | 23.60B | 23.73B | 23.61B | 22.78B | 20.60B |
| Cash, Cash Equivalents and Short-Term Investments | 4.27B | 2.62B | 3.41B | 3.17B | 4.47B | 4.07B |
| Total Debt | 699.89M | 747.07M | 805.37M | 1.24B | 564.09M | 768.48M |
| Total Liabilities | 22.22B | 21.93B | 22.32B | 22.29B | 21.17B | 19.23B |
| Stockholders Equity | 1.79B | 1.67B | 1.41B | 1.32B | 1.61B | 1.37B |
Cash Flow | ||||||
| Free Cash Flow | 234.81M | 168.77M | 140.82M | 304.20M | 354.78M | 113.13M |
| Operating Cash Flow | 232.00M | 178.45M | 150.22M | 332.96M | 377.15M | 146.42M |
| Investing Cash Flow | -438.71M | 20.99M | 562.79M | -1.25B | -2.42B | -2.37B |
| Financing Cash Flow | -80.83M | -436.81M | -113.84M | 761.79M | 1.99B | 2.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $2.63B | 10.26 | 9.51% | 4.69% | 38.34% | 89.73% | |
73 Outperform | $2.60B | 14.90 | 13.69% | 2.96% | 6.29% | 28.28% | |
72 Outperform | $2.70B | 13.50 | 9.10% | 4.00% | -8.43% | 3.75% | |
71 Outperform | $3.19B | 27.85 | 5.85% | 1.34% | 10.50% | -6.22% | |
71 Outperform | $2.83B | 17.44 | 10.65% | 3.99% | 3.40% | 23.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $3.31B | 20.08 | 6.33% | 2.25% | 6.83% | 23.44% |