| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.08B | 1.03B | 965.77M | 754.91M | 689.41M |
| Gross Profit | 730.70M | 621.19M | 643.42M | 705.90M | 710.49M |
| EBITDA | 312.73M | 229.37M | 260.11M | 323.85M | 358.13M |
| Net Income | 205.90M | 149.99M | 171.20M | 225.80M | 253.37M |
Balance Sheet | |||||
| Total Assets | 24.18B | 23.60B | 23.73B | 23.61B | 22.78B |
| Cash, Cash Equivalents and Short-Term Investments | 946.52M | 2.62B | 3.41B | 3.17B | 4.47B |
| Total Debt | 92.40M | 747.07M | 805.37M | 1.24B | 564.09M |
| Total Liabilities | 22.33B | 21.93B | 22.32B | 22.29B | 21.17B |
| Stockholders Equity | 1.85B | 1.67B | 1.41B | 1.32B | 1.61B |
Cash Flow | |||||
| Free Cash Flow | 184.28M | 168.77M | 140.82M | 304.20M | 354.78M |
| Operating Cash Flow | 218.34M | 178.45M | 150.22M | 332.96M | 377.15M |
| Investing Cash Flow | -403.09M | 20.99M | 562.79M | -1.25B | -2.42B |
| Financing Cash Flow | 367.70M | -436.81M | -113.84M | 761.79M | 1.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.16B | 13.16 | 11.62% | 3.99% | 3.40% | 23.04% | |
73 Outperform | $3.16B | 13.59 | 13.70% | 2.96% | 6.29% | 28.28% | |
72 Outperform | $2.94B | 8.86 | 10.62% | 4.69% | 38.34% | 89.73% | |
72 Outperform | $3.20B | 19.14 | 5.83% | 2.25% | 6.83% | 23.44% | |
71 Outperform | $2.82B | 12.23 | 9.25% | 4.00% | -8.43% | 3.75% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $2.92B | 24.15 | 6.87% | 1.34% | 10.50% | -6.22% |