| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.09B | 1.08B | 1.03B | 965.77M | 754.91M | 689.41M |
| Gross Profit | 756.40M | 730.70M | 621.19M | 643.42M | 705.90M | 710.49M |
| EBITDA | 323.51M | 312.73M | 229.37M | 260.11M | 323.85M | 358.13M |
| Net Income | 219.35M | 205.90M | 149.99M | 171.20M | 225.80M | 253.37M |
Balance Sheet | ||||||
| Total Assets | 23.91B | 24.18B | 23.60B | 23.73B | 23.61B | 22.78B |
| Cash, Cash Equivalents and Short-Term Investments | 425.08M | 946.52M | 2.62B | 3.41B | 3.17B | 4.47B |
| Total Debt | 91.21M | 92.40M | 747.07M | 805.37M | 1.24B | 564.09M |
| Total Liabilities | 22.06B | 22.33B | 21.93B | 22.32B | 22.29B | 21.17B |
| Stockholders Equity | 1.85B | 1.85B | 1.67B | 1.41B | 1.32B | 1.61B |
Cash Flow | ||||||
| Free Cash Flow | 219.11M | 184.28M | 168.77M | 140.82M | 304.20M | 354.78M |
| Operating Cash Flow | 240.07M | 218.34M | 178.45M | 150.22M | 332.96M | 377.15M |
| Investing Cash Flow | -538.87M | -403.09M | 20.99M | 562.79M | -1.25B | -2.42B |
| Financing Cash Flow | -211.31M | 367.70M | -436.81M | -113.84M | 761.79M | 1.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.15B | 12.79 | 12.12% | 3.99% | 3.35% | 39.56% | |
77 Outperform | $3.11B | 17.04 | 12.91% | 2.96% | 6.83% | 11.88% | |
77 Outperform | $2.96B | 8.69 | 10.62% | 4.69% | 8.48% | 111.63% | |
75 Outperform | $3.58B | 13.08 | 9.16% | 4.00% | -2.88% | 5.22% | |
74 Outperform | $3.07B | 22.99 | 5.56% | 2.25% | 18.20% | 3.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $2.80B | 12.32 | 7.50% | 1.34% | 18.88% | -1.29% |