Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.03B | $ 965.77M | $ 754.91M | $ 689.41M | $ 730.83M |
Gross Profit | $ 621.19M | $ 643.42M | $ 705.90M | $ 710.49M | $ 562.93M |
Operating Income | $ 197.85M | $ 227.12M | $ 290.63M | $ 325.55M | $ 189.12M |
EBITDA | $ 229.37M | $ 260.11M | $ 323.85M | $ 358.13M | $ 221.61M |
Net Income | $ 149.99M | $ 171.20M | $ 225.80M | $ 253.37M | $ 153.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.62B | $ 3.41B | $ 3.17B | $ 4.47B | $ 4.07B |
Total Assets | $ 23.60B | $ 23.73B | $ 23.61B | $ 22.78B | $ 20.60B |
Total Debt | $ 747.07M | $ 805.37M | $ 1.24B | $ 564.09M | $ 768.48M |
Net Debt | $ -16.50M | $ -195.57M | $ 915.91M | $ 365.19M | $ 487.42M |
Total Liabilities | $ 21.93B | $ 22.32B | $ 22.29B | $ 21.17B | $ 19.23B |
Stockholders' Equity | $ 1.67B | $ 1.41B | $ 1.32B | $ 1.61B | $ 1.37B |
Cash Flow | |||||
Free Cash Flow | $ 168.77M | $ 140.82M | $ 304.20M | $ 354.78M | $ 113.13M |
Operating Cash Flow | $ 178.45M | $ 150.22M | $ 332.96M | $ 377.15M | $ 146.42M |
Investing Cash Flow | $ 20.99M | $ 562.79M | $ -1.25B | $ -2.42B | $ -2.37B |
Financing Cash Flow | $ -436.81M | $ -113.84M | $ 761.79M | $ 1.99B | $ 2.28B |