| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.06B | 1.48B | 1.43B | 1.18B | 656.00M |
| Gross Profit | 1.03B | 931.90M | 993.60M | 1.02B | 653.30M |
| EBITDA | 391.70M | 351.50M | 390.60M | 312.60M | 292.20M |
| Net Income | 302.10M | 226.00M | 257.50M | 202.20M | 192.10M |
Balance Sheet | |||||
| Total Assets | 26.64B | 29.14B | 30.67B | 32.29B | 19.67B |
| Cash, Cash Equivalents and Short-Term Investments | 358.20M | 960.40M | 6.42B | 7.82B | 7.17B |
| Total Debt | 775.70M | 2.39B | 3.67B | 3.66B | 1.25B |
| Total Liabilities | 23.19B | 25.83B | 27.44B | 29.21B | 17.69B |
| Stockholders Equity | 3.45B | 3.30B | 3.23B | 3.07B | 1.99B |
Cash Flow | |||||
| Free Cash Flow | 277.80M | 332.00M | 399.80M | 523.90M | 272.00M |
| Operating Cash Flow | 305.60M | 355.00M | 428.00M | 534.40M | 282.30M |
| Investing Cash Flow | 2.31B | 1.76B | 1.25B | -949.00M | -2.12B |
| Financing Cash Flow | -2.20B | -1.80B | -1.97B | -1.06B | 1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.65B | 10.45 | 10.61% | 1.16% | -3.62% | 10.83% | |
70 Outperform | $3.47B | 8.17 | 5.67% | 4.35% | 41.49% | -5.53% | |
70 Outperform | $3.23B | 11.43 | 9.62% | 3.96% | -4.45% | 16.92% | |
68 Neutral | $3.44B | 11.75 | 8.83% | 5.24% | -5.43% | 4.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $3.89B | 17.62 | 6.21% | 3.05% | 11.05% | -10.78% | |
54 Neutral | $4.89B | 44.96 | 2.29% | 2.72% | -1.18% | -89.13% |