Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.46T | 3.15B | 1.51T | 1.13T | 409.07B |
Gross Profit | 4.41T | 2.83T | 1.51T | 1.13T | 409.07B |
EBITDA | 498.16B | 772.19B | 47.23B | 35.79B | 12.82B |
Net Income | 325.50B | 587.32B | 126.95B | 138.74B | 76.90B |
Balance Sheet | |||||
Total Assets | 14.49T | 6.72T | 6.51T | 1.95T | 1.17T |
Cash, Cash Equivalents and Short-Term Investments | 3.21T | 1.20T | 1.21T | 335.69B | 196.18B |
Total Debt | 446.45B | 396.48B | 239.19B | 90.36B | 60.98B |
Total Liabilities | 10.44T | 4.67T | 280.10B | 102.52B | 72.23B |
Stockholders Equity | 4.05T | 2.04T | 1.59T | 466.72B | 228.74B |
Cash Flow | |||||
Free Cash Flow | 794.07B | -142.30B | 1.54T | 229.96B | 341.09B |
Operating Cash Flow | 918.59B | -85.23B | 1.61T | 271.77B | 351.90B |
Investing Cash Flow | -133.69B | -951.69B | -75.77B | -42.03B | -10.81B |
Financing Cash Flow | -592.03B | -56.91M | -77.79B | -52.64B | -20.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $3.27B | 14.18 | 9.11% | 3.99% | -0.36% | 5.97% | |
75 Outperform | $11.57B | 13.16 | 15.99% | 15.46% | -5.45% | 3.43% | |
74 Outperform | $4.29B | 957.37 | 0.11% | 32.56% | -46.30% | -79.35% | |
71 Outperform | $1.48B | 7.55 | 15.82% | 5.91% | 8.33% | 13.48% | |
71 Outperform | $7.74B | 5.11 | 28.17% | 2.27% | -35.65% | 70.23% | |
70 Outperform | $3.08B | 7.74 | 15.46% | <0.01% | -48.81% | 0.18% | |
67 Neutral | $16.64B | 11.61 | 9.79% | 3.78% | 11.89% | -8.13% |