| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.01B | 6.46T | 9.69T | 5.37T | 1.70T |
| Gross Profit | 2.03B | 4.41T | 6.04T | 3.23T | 1.11T |
| EBITDA | 474.80M | 498.16B | 2.01T | 448.56B | 189.17B |
| Net Income | 232.44M | 325.50B | 1.27T | 276.45B | 138.74B |
Balance Sheet | |||||
| Total Assets | 16.02B | 14.49T | 14.63T | 6.51T | 1.95T |
| Cash, Cash Equivalents and Short-Term Investments | 2.47B | 3.21T | 3.33T | 1.21T | 335.69B |
| Total Debt | 1.06B | 465.41B | 914.79B | 239.19B | 90.36B |
| Total Liabilities | 12.41B | 10.44T | 10.19T | 4.91T | 1.48T |
| Stockholders Equity | 3.61B | 4.05T | 4.44T | 1.59T | 466.72B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 794.07B | -142.30B | 1.54T | 229.96B |
| Operating Cash Flow | 0.00 | 918.59B | -85.23B | 1.61T | 271.77B |
| Investing Cash Flow | 0.00 | -133.69B | 177.09B | -75.77B | -42.03B |
| Financing Cash Flow | 0.00 | -592.03B | -2.90T | -77.79B | -306.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.39B | 7.10 | 11.93% | 3.68% | 2.79% | 2.11% | |
70 Outperform | $3.24B | 11.43 | 9.62% | 3.96% | -4.45% | 16.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.47B | 24.80 | 4.69% | 2.37% | -55.81% | -78.94% | |
57 Neutral | $5.12B | 11.31 | 9.57% | 3.03% | -6.62% | 111.94% | |
55 Neutral | $3.59B | 18.39 | 7.42% | 0.80% | -39.57% | -49.55% | |
49 Neutral | $8.10B | 55.04 | 2.70% | 1.82% | -36.51% | -39.66% |