Breakdown | ||||
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.15B | 1.51T | 1.13T | 409.07B | 139.32B | Gross Profit |
2.83T | 1.51T | 1.13T | 409.07B | 139.32B | EBIT |
714.74B | 184.16B | 145.94B | 115.26B | 45.75B | EBITDA |
772.19B | 47.23B | 35.79B | 12.82B | 49.45B | Net Income Common Stockholders |
587.32B | 126.95B | 138.74B | 76.90B | 40.80B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.20T | 1.21T | 335.69B | 196.18B | 0.00 | Total Assets |
6.72T | 6.51T | 1.95T | 1.17T | 428.41B | Total Debt |
396.48B | 239.19B | 90.36B | 60.98B | 33.73B | Net Debt |
-806.62B | -539.60B | -245.34B | -135.19B | 33.73B | Total Liabilities |
4.67T | 280.10B | 102.52B | 72.23B | 338.60B | Stockholders Equity |
2.04T | 1.59T | 466.72B | 228.74B | 89.81B |
Cash Flow | Free Cash Flow | |||
-142.30B | 1.54T | 229.96B | 341.09B | 0.00 | Operating Cash Flow |
-85.23B | 1.61T | 271.77B | 351.90B | 0.00 | Investing Cash Flow |
-951.69B | -75.77B | -42.03B | -10.81B | 0.00 | Financing Cash Flow |
-56.91M | -77.79B | -52.64B | -20.05B | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $10.75B | 11.84 | 15.62% | 15.37% | -0.15% | 8.78% | |
74 Outperform | $5.70B | 15.40 | 9.05% | 9.15% | -46.30% | -79.35% | |
74 Outperform | $4.17B | 10.40 | 16.83% | 7.95% | -40.21% | -16.07% | |
72 Outperform | $1.34B | 6.84 | 16.20% | 5.55% | 16.62% | 23.05% | |
71 Outperform | $9.84B | 5.29 | 38.13% | 4.16% | -35.65% | 70.23% | |
66 Neutral | $2.90B | 12.49 | 9.11% | 4.55% | -0.47% | 5.97% | |
63 Neutral | $12.46B | 9.56 | 8.14% | 17044.64% | 12.63% | -4.25% |