Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.52T | 3.15B | 1.51T | 1.13T | 409.07B |
Gross Profit | ||||
4.52T | 2.83T | 1.51T | 1.13T | 409.07B |
EBIT | ||||
0.00 | 714.74B | 184.16B | 145.94B | 115.26B |
EBITDA | ||||
0.00 | 772.19B | 47.23B | 35.79B | 12.82B |
Net Income Common Stockholders | ||||
325.50B | 587.32B | 126.95B | 138.74B | 76.90B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.21T | 1.20T | 1.21T | 335.69B | 196.18B |
Total Assets | ||||
14.49T | 6.72T | 6.51T | 1.95T | 1.17T |
Total Debt | ||||
446.45B | 396.48B | 239.19B | 90.36B | 60.98B |
Net Debt | ||||
-2.33T | -806.62B | -539.60B | -245.34B | -135.19B |
Total Liabilities | ||||
10.44T | 4.67T | 280.10B | 102.52B | 72.23B |
Stockholders Equity | ||||
4.05T | 2.04T | 1.59T | 466.72B | 228.74B |
Cash Flow | Free Cash Flow | |||
794.07B | -142.30B | 1.54T | 229.96B | 341.09B |
Operating Cash Flow | ||||
918.59B | -85.23B | 1.61T | 271.77B | 351.90B |
Investing Cash Flow | ||||
-133.69B | -951.69B | -75.77B | -42.03B | -10.81B |
Financing Cash Flow | ||||
-592.03B | -56.91M | -77.79B | -52.64B | -20.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $3.70B | 9.42 | 15.46% | 34.35% | -48.81% | 0.18% | |
75 Outperform | $10.98B | 12.50 | 15.99% | 5.40% | -5.45% | 3.43% | |
74 Outperform | $4.82B | 1,083.07 | 0.11% | 29.07% | -46.30% | -79.35% | |
71 Outperform | $1.46B | 7.42 | 15.82% | 6.01% | 8.33% | 13.48% | |
71 Outperform | $8.87B | 5.89 | 28.17% | 1.97% | -35.65% | 70.23% | |
66 Neutral | $2.94B | 12.74 | 9.11% | 4.44% | -0.47% | 5.97% | |
64 Neutral | $12.77B | 9.71 | 7.85% | 78.05% | 12.07% | -7.97% |