| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.82T | 6.46T | 9.69T | 5.37T | 1.70T |
| Gross Profit | 2.94T | 4.41T | 6.04T | 3.23T | 1.11T |
| EBITDA | 688.93B | 498.16B | 2.01T | 448.56B | 189.17B |
| Net Income | 337.27B | 325.50B | 1.27T | 276.45B | 138.74B |
Balance Sheet | |||||
| Total Assets | 23.25T | 14.49T | 14.63T | 6.51T | 1.95T |
| Cash, Cash Equivalents and Short-Term Investments | 3.59T | 3.21T | 3.33T | 1.21T | 335.69B |
| Total Debt | 1.54T | 465.41B | 914.79B | 239.19B | 90.36B |
| Total Liabilities | 18.01T | 10.44T | 10.19T | 4.91T | 1.48T |
| Stockholders Equity | 5.23T | 4.05T | 4.44T | 1.59T | 466.72B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 794.07B | -142.30B | 1.54T | 229.96B |
| Operating Cash Flow | 0.00 | 918.59B | -85.23B | 1.61T | 271.77B |
| Investing Cash Flow | 0.00 | -133.69B | 177.09B | -75.77B | -42.03B |
| Financing Cash Flow | 0.00 | -592.03B | -2.90T | -77.79B | -306.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.21B | 11.13 | 10.39% | 3.96% | 0.76% | 24.52% | |
73 Outperform | $5.30B | 7.77 | 11.63% | 3.68% | 0.67% | 0.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $4.82B | 0.02 | 5.81% | 2.37% | -23.62% | -22.31% | |
55 Neutral | $3.10B | 24.59 | 7.42% | 0.80% | -14.13% | -47.64% | |
51 Neutral | $4.85B | 13.33 | 9.57% | 3.03% | -0.72% | 52.65% | |
49 Neutral | $6.97B | 6.96 | 2.70% | 1.82% | -5.90% | -79.34% |