Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 809.44M | 810.60M | 683.41M | 330.75M | 155.74M | 188.18M |
Gross Profit | 274.69M | 284.78M | 209.87M | 126.61M | 101.64M | 99.66M |
EBITDA | 210.10M | 209.44M | 169.25M | 94.75M | 66.19M | 67.93M |
Net Income | 206.34M | 205.87M | 166.16M | 92.04M | 62.70M | 63.59M |
Balance Sheet | ||||||
Total Assets | 12.39B | 11.86B | 10.74B | 9.28B | 8.04B | 6.29B |
Cash, Cash Equivalents and Short-Term Investments | 2.00B | 2.06B | 1.99B | 1.24B | 1.25B | 863.81M |
Total Debt | 4.48B | 4.58B | 4.68B | 6.63B | 3.75B | 1.99B |
Total Liabilities | 11.02B | 10.52B | 9.54B | 8.21B | 7.05B | 5.25B |
Stockholders Equity | 1.37B | 1.34B | 1.20B | 1.07B | 991.79M | 1.04B |
Cash Flow | ||||||
Free Cash Flow | -792.18M | -1.13B | 248.65M | -772.37M | -872.52M | 1.25B |
Operating Cash Flow | -790.13M | -1.13B | 250.75M | -769.65M | -871.71M | 1.25B |
Investing Cash Flow | -162.24M | -180.02M | -12.77M | -166.66M | -446.08M | -319.90M |
Financing Cash Flow | 1.06B | 1.14B | 964.22M | 916.25M | 1.58B | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.22B | 9.56 | 17.20% | 3.24% | -2.96% | -6.62% | |
78 Outperform | $1.91B | 10.13 | 15.20% | 2.56% | 4.15% | 4.39% | |
77 Outperform | $1.28B | 10.41 | 10.69% | 1.41% | 2.23% | -1.13% | |
76 Outperform | $1.56B | 7.47 | 16.45% | 5.57% | 3.46% | 12.88% | |
69 Neutral | $869.27M | 12.87 | 8.59% | 1.99% | -54.72% | -64.02% | |
69 Neutral | $1.57B | 31.90 | 12.23% | ― | 9.22% | 18.60% | |
68 Neutral | $17.49B | 11.70 | 10.34% | 3.85% | 9.75% | 0.63% |