Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
677.20M | 286.34M | 237.34M | 166.67M | 104.95M | 99.16M | Gross Profit |
281.44M | 284.78M | 238.65M | 166.67M | 101.46M | 99.16M | EBIT |
214.47M | 231.91M | 166.84M | 276.65M | 62.70M | 63.59M | EBITDA |
208.38M | 205.24M | 169.25M | 0.00 | 66.19M | 67.93M | Net Income Common Stockholders |
206.34M | 205.87M | 166.16M | -92.57M | 62.70M | 63.59M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.00B | 2.06B | 1.99B | 1.24B | 1.25B | 863.81M | Total Assets |
12.39B | 11.86B | 10.74B | 9.28B | 8.04B | 6.29B | Total Debt |
4.48B | 4.58B | 4.68B | 6.63B | 3.32B | 1.99B | Net Debt |
2.61B | 2.62B | 2.63B | 5.39B | 2.07B | 1.12B | Total Liabilities |
11.02B | 10.52B | 9.54B | 8.21B | 7.05B | 5.25B | Stockholders Equity |
1.37B | 1.34B | 1.20B | 1.07B | 991.79M | 1.04B |
Cash Flow | Free Cash Flow | ||||
-792.18M | -1.13B | 248.65M | -772.37M | -872.52M | 1.25B | Operating Cash Flow |
-790.13M | -1.13B | 250.75M | -769.65M | -871.71M | 1.25B | Investing Cash Flow |
-162.24M | -180.02M | -12.77M | -166.66M | -446.08M | -319.90M | Financing Cash Flow |
1.06B | 1.14B | 964.22M | 916.25M | 1.58B | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $1.52B | 10.01 | 19.64% | 0.94% | -44.77% | -10.25% | |
79 Outperform | $1.91B | 10.18 | 15.46% | 2.46% | 7.84% | 6.82% | |
76 Outperform | $1.14B | 9.05 | 17.21% | 3.41% | 0.94% | -8.61% | |
73 Outperform | $1.25B | 10.08 | 11.08% | 1.36% | 7.68% | -1.13% | |
72 Outperform | $1.39B | 7.07 | 15.82% | 5.35% | 8.33% | 13.48% | |
69 Neutral | $1.31B | 26.33 | 12.78% | ― | 16.62% | 18.72% | |
64 Neutral | $12.82B | 9.87 | 7.67% | 17000.34% | 12.39% | -5.85% |