| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 862.62M | 822.77M | 728.15M | 598.51M | 539.08M |
| Gross Profit | 614.52M | 578.69M | 579.50M | 540.89M | 497.03M |
| EBITDA | 285.15M | 280.54M | 291.82M | 268.53M | 238.53M |
| Net Income | 205.10M | 198.17M | 181.87M | 166.24M | 146.15M |
Balance Sheet | |||||
| Total Assets | 12.47B | 11.50B | 11.34B | 9.82B | 9.90B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 2.93B | 2.85B | 1.96B | 2.53B |
| Total Debt | 580.46M | 422.56M | 224.80M | 54.40M | 95.07M |
| Total Liabilities | 11.08B | 10.25B | 10.15B | 8.78B | 8.83B |
| Stockholders Equity | 1.39B | 1.25B | 1.19B | 1.04B | 1.07B |
Cash Flow | |||||
| Free Cash Flow | 199.34M | 210.79M | 277.80M | 133.46M | 76.99M |
| Operating Cash Flow | 217.72M | 252.50M | 295.66M | 164.46M | 100.04M |
| Investing Cash Flow | -438.38M | -335.98M | -1.40B | -1.51B | -182.93M |
| Financing Cash Flow | 669.86M | -73.56M | 1.31B | -124.70M | -49.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.35B | 12.06 | 12.44% | 0.99% | 6.21% | 19.23% | |
76 Outperform | $1.82B | 13.12 | 16.68% | 2.65% | 6.09% | 11.49% | |
72 Outperform | $1.91B | 11.38 | 10.05% | 3.11% | 3.80% | -6.23% | |
71 Outperform | $1.84B | 9.31 | 15.21% | 2.73% | 3.98% | 6.75% | |
68 Neutral | $1.98B | 13.97 | 7.18% | 6.48% | 15.86% | 16.50% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |