Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 846.53M | 822.77M | 728.15M | 598.51M | 540.58M | 541.21M |
Gross Profit | 582.87M | 578.69M | 579.50M | 540.89M | 497.03M | 383.62M |
EBITDA | 259.45M | 280.54M | 291.82M | 268.53M | 238.53M | 118.58M |
Net Income | 194.72M | 198.17M | 181.87M | 166.24M | 146.15M | 74.33M |
Balance Sheet | ||||||
Total Assets | 12.23B | 11.50B | 11.34B | 9.82B | 9.90B | 9.83B |
Cash, Cash Equivalents and Short-Term Investments | 3.26B | 2.93B | 2.85B | 1.96B | 2.53B | 2.60B |
Total Debt | 530.81M | 422.56M | 224.80M | 54.40M | 95.07M | 134.92M |
Total Liabilities | 10.90B | 10.25B | 10.15B | 8.78B | 8.83B | 8.74B |
Stockholders Equity | 1.33B | 1.25B | 1.19B | 1.04B | 1.07B | 1.09B |
Cash Flow | ||||||
Free Cash Flow | 176.12M | 210.79M | 277.80M | 133.46M | 76.99M | 19.70M |
Operating Cash Flow | 215.43M | 252.50M | 295.66M | 164.46M | 100.04M | 34.96M |
Investing Cash Flow | -799.69M | -335.98M | -1.40B | -1.51B | -182.93M | 757.50M |
Financing Cash Flow | 695.63M | -73.56M | 1.31B | -124.70M | -49.04M | 510.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $1.97B | 10.39 | 15.20% | 2.49% | 4.15% | 4.39% | |
76 Outperform | $2.01B | 15.45 | 11.89% | 0.89% | 8.38% | 26.81% | |
75 Outperform | $2.29B | 23.32 | 6.53% | 1.61% | -2.04% | -14.82% | |
74 Outperform | $1.83B | 15.23 | 16.70% | 2.50% | 8.28% | 6.96% | |
72 Outperform | $1.74B | 10.16 | 22.69% | 0.26% | 6.51% | 13.67% | |
68 Neutral | $18.10B | 11.52 | 9.93% | 3.73% | 9.70% | 1.14% | |
62 Neutral | $1.47B | 6.94 | 12.43% | 1.18% | 3.49% | -30.76% |