| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 882.19M | 862.62M | 822.77M | 728.15M | 598.51M | 539.08M |
| Gross Profit | 637.14M | 614.52M | 578.69M | 579.50M | 540.89M | 497.03M |
| EBITDA | 288.18M | 285.15M | 280.54M | 291.82M | 268.53M | 238.53M |
| Net Income | 213.47M | 205.10M | 198.17M | 181.87M | 166.24M | 146.15M |
Balance Sheet | ||||||
| Total Assets | 12.05B | 12.47B | 11.50B | 11.34B | 9.82B | 9.90B |
| Cash, Cash Equivalents and Short-Term Investments | 637.00M | 1.04B | 2.93B | 2.85B | 1.96B | 2.53B |
| Total Debt | 578.75M | 580.46M | 422.56M | 224.80M | 54.40M | 95.07M |
| Total Liabilities | 10.68B | 11.08B | 10.25B | 10.15B | 8.78B | 8.83B |
| Stockholders Equity | 1.37B | 1.39B | 1.25B | 1.19B | 1.04B | 1.07B |
Cash Flow | ||||||
| Free Cash Flow | 189.38M | 199.34M | 210.79M | 277.80M | 133.46M | 76.99M |
| Operating Cash Flow | 207.77M | 217.72M | 252.50M | 295.66M | 164.46M | 100.04M |
| Investing Cash Flow | -342.45M | -438.38M | -335.98M | -1.40B | -1.51B | -182.93M |
| Financing Cash Flow | 60.58M | 669.86M | -73.56M | 1.31B | -124.70M | -49.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.76B | 13.45 | 16.66% | 2.65% | 4.42% | 13.75% | |
76 Outperform | $1.94B | 9.13 | 15.62% | 2.73% | 4.29% | 15.77% | |
75 Outperform | $2.06B | 15.61 | 7.30% | 6.48% | 16.32% | 5.14% | |
70 Outperform | $1.92B | 12.34 | 10.19% | 3.11% | 6.00% | 12.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $2.99B | 15.58 | 9.01% | 0.99% | 15.32% | 3.03% |