| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 396.53M | 392.11M | 371.25M | 334.45M | 255.73M | 228.65M |
| Gross Profit | 316.04M | 309.80M | 283.24M | 279.18M | 245.60M | 221.92M |
| EBITDA | 171.56M | 171.23M | 157.72M | 153.83M | 143.11M | 125.81M |
| Net Income | 131.88M | 130.49M | 117.10M | 114.36M | 102.07M | 88.08M |
Balance Sheet | ||||||
| Total Assets | 6.76B | 6.72B | 6.46B | 6.17B | 5.88B | 6.00B |
| Cash, Cash Equivalents and Short-Term Investments | 1.58B | 1.66B | 240.80M | 1.49B | 1.71B | 2.04B |
| Total Debt | 524.83M | 517.67M | 475.65M | 434.86M | 290.96M | 312.46M |
| Total Liabilities | 5.97B | 5.91B | 5.73B | 5.49B | 5.30B | 5.32B |
| Stockholders Equity | 794.39M | 809.68M | 730.66M | 677.07M | 577.85M | 681.11M |
Cash Flow | ||||||
| Free Cash Flow | 134.47M | 128.45M | 129.19M | 134.62M | 113.68M | 98.95M |
| Operating Cash Flow | 137.87M | 131.37M | 131.90M | 137.58M | 115.82M | 102.27M |
| Investing Cash Flow | -217.40M | -269.92M | -252.26M | 14.68M | -410.45M | -191.17M |
| Financing Cash Flow | -6.15M | 105.08M | 189.48M | -195.98M | -140.00M | 194.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.75B | 13.45 | 16.66% | 2.65% | 4.42% | 13.75% | |
76 Outperform | $1.74B | 9.41 | 22.34% | 0.27% | 4.92% | 14.55% | |
76 Outperform | $1.93B | 9.13 | 15.62% | 2.73% | 4.29% | 15.77% | |
75 Outperform | $2.07B | 15.61 | 7.30% | 6.48% | 16.32% | 5.14% | |
70 Outperform | $1.93B | 12.34 | 10.19% | 3.11% | 6.00% | 12.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |