| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 876.99M | 754.09M | 700.05M | 557.84M | 534.14M |
| Gross Profit | 599.13M | 495.96M | 524.94M | 501.41M | 522.68M |
| EBITDA | 164.77M | 150.89M | 199.57M | 180.14M | 207.76M |
| Net Income | 126.01M | 100.28M | 134.96M | 133.67M | 154.32M |
Balance Sheet | |||||
| Total Assets | 16.77B | 14.41B | 14.42B | 14.11B | 14.50B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 1.40B | 1.17B | 1.36B | 2.83B |
| Total Debt | 446.28M | 444.70M | 642.66M | 924.32M | 391.72M |
| Total Liabilities | 14.88B | 12.81B | 12.87B | 12.62B | 12.92B |
| Stockholders Equity | 1.89B | 1.60B | 1.55B | 1.49B | 1.58B |
Cash Flow | |||||
| Free Cash Flow | 31.71M | 125.36M | 84.33M | 171.11M | 187.94M |
| Operating Cash Flow | 31.71M | 127.67M | 92.89M | 175.43M | 205.46M |
| Investing Cash Flow | -3.48M | 174.97M | -239.68M | -917.42M | -232.97M |
| Financing Cash Flow | -108.98M | -136.52M | 129.69M | -397.90M | 570.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $1.99B | 11.28 | 23.62% | 0.27% | 7.80% | 19.38% | |
73 Outperform | $1.74B | 13.12 | 16.42% | 2.65% | 6.09% | 11.49% | |
72 Outperform | $1.82B | 11.38 | 9.71% | 3.11% | 3.80% | -6.23% | |
71 Outperform | $1.73B | 9.31 | 14.82% | 2.73% | 3.98% | 6.75% | |
68 Neutral | $1.85B | 13.97 | 7.22% | 6.48% | 15.86% | 16.50% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |