| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 902.50M | 876.99M | 754.09M | 700.05M | 557.84M | 534.14M |
| Gross Profit | 621.89M | 599.13M | 495.96M | 524.94M | 501.41M | 522.68M |
| EBITDA | 176.01M | 164.77M | 150.89M | 199.57M | 180.14M | 207.76M |
| Net Income | 133.09M | 126.01M | 100.28M | 134.96M | 133.67M | 154.32M |
Balance Sheet | ||||||
| Total Assets | 16.91B | 16.77B | 14.41B | 14.42B | 14.11B | 14.50B |
| Cash, Cash Equivalents and Short-Term Investments | 2.68B | 1.82B | 1.40B | 1.17B | 1.36B | 2.83B |
| Total Debt | 595.84M | 446.28M | 444.70M | 642.66M | 924.32M | 391.72M |
| Total Liabilities | 15.00B | 14.88B | 12.81B | 12.87B | 12.62B | 12.92B |
| Stockholders Equity | 1.90B | 1.89B | 1.60B | 1.55B | 1.49B | 1.58B |
Cash Flow | ||||||
| Free Cash Flow | 105.55M | 141.78M | 125.36M | 84.33M | 171.11M | 187.94M |
| Operating Cash Flow | 119.67M | 153.41M | 127.67M | 92.89M | 175.43M | 205.46M |
| Investing Cash Flow | -250.85M | -127.35M | 174.97M | -239.68M | -917.42M | -232.97M |
| Financing Cash Flow | 64.69M | -80.79M | -136.52M | 129.69M | -397.90M | 570.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.04B | 9.22 | 7.30% | 6.48% | 16.32% | 5.14% | |
76 Outperform | $1.74B | 6.62 | 22.34% | 0.27% | 4.92% | 14.55% | |
76 Outperform | $1.91B | 8.02 | 15.62% | 2.73% | 4.29% | 15.77% | |
74 Outperform | $1.76B | 13.44 | 16.66% | 2.65% | 4.42% | 13.75% | |
70 Outperform | $1.91B | 11.99 | 10.19% | 3.11% | 6.00% | 12.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |