| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 846.27M | 754.09M | 700.05M | 557.84M | 534.14M | 563.06M |
| Gross Profit | 561.72M | 495.96M | 524.94M | 501.41M | 522.68M | 436.74M |
| EBITDA | 151.39M | 150.89M | 199.57M | 180.14M | 207.76M | 97.26M |
| Net Income | 113.05M | 100.28M | 134.96M | 133.67M | 154.32M | 74.85M |
Balance Sheet | ||||||
| Total Assets | 16.38B | 14.41B | 14.42B | 14.11B | 14.50B | 13.81B |
| Cash, Cash Equivalents and Short-Term Investments | 301.61M | 1.40B | 1.17B | 1.36B | 2.83B | 2.14B |
| Total Debt | 613.07M | 444.70M | 642.66M | 924.32M | 391.72M | 411.84M |
| Total Liabilities | 14.53B | 12.81B | 12.87B | 12.62B | 12.92B | 12.27B |
| Stockholders Equity | 1.86B | 1.60B | 1.55B | 1.49B | 1.58B | 1.54B |
Cash Flow | ||||||
| Free Cash Flow | 60.92M | 125.36M | 84.33M | 171.11M | 187.94M | 128.18M |
| Operating Cash Flow | 70.25M | 127.67M | 92.89M | 175.43M | 205.46M | 140.44M |
| Investing Cash Flow | 311.13M | 174.97M | -239.68M | -917.42M | -232.97M | -560.58M |
| Financing Cash Flow | -329.45M | -136.52M | 129.69M | -397.90M | 570.49M | 1.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.67B | 9.42 | 21.81% | 0.27% | 7.80% | 19.38% | |
78 Outperform | $1.83B | 9.40 | 14.82% | 2.73% | 3.98% | 6.75% | |
78 Outperform | $1.78B | 14.05 | 16.42% | 2.65% | 6.09% | 11.49% | |
76 Outperform | $1.82B | 12.43 | 9.71% | 3.11% | 3.80% | -6.23% | |
69 Neutral | $1.81B | 13.90 | 6.55% | 6.48% | 15.86% | 16.50% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |