Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 660.94M | $ 628.61M | $ 613.77M | $ 540.58M | $ 476.29M |
Gross Profit | $ 660.94M | $ 628.61M | $ 613.77M | $ 540.58M | $ 476.29M |
Operating Income | $ -442.37M | $ 264.53M | $ 277.60M | $ 214.60M | $ 94.83M |
EBITDA | $ 0.00 | $ 291.82M | $ 268.53M | $ 242.96M | $ 116.39M |
Net Income | $ 198.17M | $ 181.87M | $ 166.24M | $ 146.15M | $ 74.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.57M | $ 748.17M | $ 1.96B | $ 2.53B | $ 2.60B |
Total Assets | $ 1.27B | $ 11.34B | $ 9.82B | $ 9.90B | $ 9.83B |
Total Debt | $ 347.34M | $ 224.80M | $ 54.40M | $ 95.07M | $ 134.92M |
Net Debt | $ -40.57M | $ -523.37M | $ -496.06M | $ -1.93B | $ -2.02B |
Total Liabilities | $ 10.25B | $ 10.15B | $ 8.78B | $ 95.07M | $ 134.92M |
Stockholders' Equity | $ 1.25B | $ 1.19B | $ 1.04B | $ 1.07B | $ 1.09B |
Cash Flow | |||||
Free Cash Flow | $ 91.80M | $ 277.80M | $ 133.46M | $ 76.99M | $ -103.88M |
Operating Cash Flow | $ 91.80M | $ 295.66M | $ 164.46M | $ 100.04M | $ -88.62M |
Investing Cash Flow | $ -4.01M | $ -1.40B | $ -1.51B | $ -182.93M | $ 881.08M |
Financing Cash Flow | $ -120.34M | $ 1.31B | $ -124.70M | $ -49.04M | $ 510.36M |