| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 523.77M | 552.61M | 519.42M | 416.85M | 332.07M | 239.05M |
| Gross Profit | 343.43M | 383.88M | 345.27M | 272.86M | 286.62M | 210.55M |
| EBITDA | 170.90M | 186.96M | 172.08M | 105.03M | 147.67M | 94.98M |
| Net Income | 133.29M | 150.69M | 124.06M | 61.52M | 94.26M | 60.65M |
Balance Sheet | ||||||
| Total Assets | 15.57B | 9.19B | 8.80B | 8.47B | 8.76B | 7.70B |
| Cash, Cash Equivalents and Short-Term Investments | 2.11B | 1.18B | 975.76M | 1.29B | 1.08B | 1.54B |
| Total Debt | 179.97M | 134.86M | 161.39M | 166.93M | 542.34M | 216.91M |
| Total Liabilities | 13.32B | 7.93B | 7.62B | 7.43B | 7.79B | 6.80B |
| Stockholders Equity | 2.26B | 1.26B | 1.17B | 1.04B | 972.53M | 891.89M |
Cash Flow | ||||||
| Free Cash Flow | 123.20M | 149.44M | 117.23M | 89.77M | 105.16M | 84.86M |
| Operating Cash Flow | 128.02M | 153.53M | 133.75M | 107.97M | 117.40M | 97.65M |
| Investing Cash Flow | -26.72M | -230.75M | -288.44M | 591.46M | -516.36M | -370.60M |
| Financing Cash Flow | -58.03M | 201.40M | 199.30M | -362.73M | -41.60M | 65.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.04B | 9.22 | 7.30% | 6.48% | 16.32% | 5.14% | |
76 Outperform | $1.91B | 8.02 | 15.62% | 2.73% | 4.29% | 15.77% | |
70 Outperform | $1.91B | 11.99 | 10.19% | 3.11% | 6.00% | 12.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $3.02B | 36.20 | 9.01% | 0.99% | 15.32% | 3.03% | |
60 Neutral | $2.18B | 13.99 | 7.42% | 2.08% | 4.27% | 33.70% |