| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 552.61M | 519.42M | 416.85M | 332.07M | 239.05M |
| Gross Profit | 383.88M | 345.27M | 272.86M | 286.62M | 210.55M |
| EBITDA | 186.96M | 172.08M | 105.03M | 147.67M | 94.98M |
| Net Income | 150.69M | 124.06M | 61.52M | 94.26M | 60.65M |
Balance Sheet | |||||
| Total Assets | 9.19B | 8.80B | 8.47B | 8.76B | 7.70B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 975.76M | 1.29B | 1.08B | 1.54B |
| Total Debt | 134.86M | 161.39M | 166.93M | 542.34M | 216.91M |
| Total Liabilities | 7.93B | 7.62B | 7.43B | 7.79B | 6.80B |
| Stockholders Equity | 1.26B | 1.17B | 1.04B | 972.53M | 891.89M |
Cash Flow | |||||
| Free Cash Flow | 149.44M | 117.23M | 89.77M | 105.16M | 84.86M |
| Operating Cash Flow | 153.53M | 133.75M | 107.97M | 117.40M | 97.65M |
| Investing Cash Flow | -230.75M | -288.44M | 591.46M | -516.36M | -370.60M |
| Financing Cash Flow | 201.40M | 199.30M | -362.73M | -41.60M | 65.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.08B | 12.06 | 12.44% | 0.99% | 6.21% | 19.23% | |
72 Outperform | $1.76B | 11.38 | 10.05% | 3.11% | 3.80% | -6.23% | |
71 Outperform | $1.73B | 9.31 | 15.21% | 2.73% | 3.98% | 6.75% | |
68 Neutral | $2.09B | 12.34 | 7.57% | 2.08% | 5.21% | 53.15% | |
68 Neutral | $1.82B | 13.97 | 7.18% | 6.48% | 15.86% | 16.50% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |