Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 519.42M | $ 416.85M | $ 332.07M | $ 239.05M | $ 213.10M |
Gross Profit | $ 345.27M | $ 272.86M | $ 286.62M | $ 210.55M | $ 182.93M |
Operating Income | $ 155.13M | $ 86.63M | $ 125.74M | $ 81.12M | $ 80.60M |
EBITDA | $ 172.08M | $ 105.03M | $ 147.67M | $ 94.98M | $ 91.63M |
Net Income | $ 124.06M | $ 61.52M | $ 94.26M | $ 60.65M | $ 60.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 975.76M | $ 1.29B | $ 1.08B | $ 1.54B | $ 1.37B |
Total Assets | $ 8.80B | $ 8.47B | $ 8.76B | $ 7.70B | $ 4.55B |
Total Debt | $ 161.39M | $ 166.93M | $ 542.34M | $ 216.91M | $ 53.87M |
Net Debt | $ -375.64M | $ -330.88M | $ 375.10M | $ -400.30M | $ -778.51M |
Total Liabilities | $ 7.62B | $ 7.43B | $ 7.79B | $ 6.80B | $ 4.01B |
Stockholders' Equity | $ 1.17B | $ 1.04B | $ 972.53M | $ 891.89M | $ 539.19M |
Cash Flow | |||||
Free Cash Flow | $ 117.23M | $ 89.77M | $ 105.16M | $ 84.86M | $ 68.11M |
Operating Cash Flow | $ 133.75M | $ 107.97M | $ 117.40M | $ 97.65M | $ 78.90M |
Investing Cash Flow | $ -288.44M | $ 591.46M | $ -516.36M | $ -370.60M | $ -208.70M |
Financing Cash Flow | $ 199.30M | $ -362.73M | $ -41.60M | $ 65.38M | $ 750.60M |