| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 543.12M | 530.81M | 541.11M | 407.66M | 324.90M |
| Gross Profit | 380.81M | 327.40M | 381.20M | 379.16M | 300.34M |
| EBITDA | 154.64M | 116.00M | 151.17M | 200.55M | 134.25M |
| Net Income | 111.05M | 76.22M | 104.13M | 146.94M | 95.64M |
Balance Sheet | |||||
| Total Assets | 12.67B | 12.15B | 12.11B | 10.63B | 10.51B |
| Cash, Cash Equivalents and Short-Term Investments | 2.20B | 2.40B | 2.43B | 2.58B | 3.09B |
| Total Debt | 74.57M | 14.55M | 321.67M | 237.82M | 19.50M |
| Total Liabilities | 11.01B | 10.70B | 10.74B | 9.59B | 9.28B |
| Stockholders Equity | 1.65B | 1.45B | 1.37B | 1.03B | 1.23B |
Cash Flow | |||||
| Free Cash Flow | 198.89M | 172.12M | 126.97M | 225.37M | 132.93M |
| Operating Cash Flow | 203.13M | 174.78M | 131.40M | 230.65M | 142.34M |
| Investing Cash Flow | -562.07M | 169.67M | -191.37M | -713.36M | -1.27B |
| Financing Cash Flow | 161.03M | -74.80M | 27.51M | 291.86M | 1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.60B | 9.57 | 9.46% | 3.72% | -1.76% | 32.44% | |
70 Outperform | $2.43B | 18.91 | 7.03% | 1.69% | -5.72% | -3.86% | |
68 Neutral | $2.36B | 11.56 | 9.51% | 3.33% | 11.63% | 5.58% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $2.18B | 10.97 | 10.28% | 2.97% | 6.98% | 15.08% | |
67 Neutral | $2.53B | 11.16 | 11.25% | ― | -0.37% | -20.30% | |
66 Neutral | $2.10B | 13.61 | 13.69% | 1.88% | 11.74% | 26.27% |