| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.37B | 1.45B | 1.19B | 602.07M | 461.56M |
| Gross Profit | 563.69M | 642.69M | 519.10M | 422.49M | 422.66M |
| EBITDA | 267.26M | 425.66M | 350.76M | 293.63M | 307.12M |
| Net Income | 218.77M | 320.39M | 279.23M | 219.72M | 227.10M |
Balance Sheet | |||||
| Total Assets | 19.45B | 18.81B | 16.95B | 12.62B | 11.28B |
| Cash, Cash Equivalents and Short-Term Investments | 880.90M | 566.62M | 1.70B | 549.50M | 1.34B |
| Total Debt | 3.84B | 4.34B | 964.13M | 940.39M | 1.17B |
| Total Liabilities | 17.17B | 16.56B | 15.25B | 11.16B | 10.12B |
| Stockholders Equity | 2.28B | 2.24B | 1.70B | 1.46B | 1.16B |
Cash Flow | |||||
| Free Cash Flow | -376.67M | -853.67M | -363.93M | 966.96M | -52.86M |
| Operating Cash Flow | -341.25M | -835.28M | -356.40M | 975.77M | -49.22M |
| Investing Cash Flow | -195.67M | -874.27M | -3.26B | -2.86B | -474.26M |
| Financing Cash Flow | 272.51M | 1.60B | 3.97B | 1.08B | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.51B | 11.18 | 9.25% | 3.38% | -1.48% | -1.58% | |
70 Outperform | $1.52B | 12.64 | 9.20% | 2.83% | 0.93% | 5.65% | |
68 Neutral | $1.74B | 22.62 | 8.05% | 3.07% | -2.46% | -1.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.56B | 12.80 | 10.75% | 2.89% | 30.45% | 3.13% | |
58 Neutral | $1.99B | 7.14 | 9.89% | 1.19% | -2.45% | -28.20% | |
50 Neutral | $1.37B | 19.37 | 2.77% | ― | 2.04% | -64.17% |