| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.37B | 1.37B | 1.45B | 1.19B | 602.07M | 461.56M |
| Gross Profit | 583.07M | 563.69M | 642.69M | 519.10M | 422.49M | 422.66M |
| EBITDA | 273.14M | 267.26M | 425.66M | 350.76M | 293.63M | 307.12M |
| Net Income | 228.26M | 218.77M | 320.39M | 279.23M | 219.72M | 227.10M |
Balance Sheet | ||||||
| Total Assets | 20.32B | 19.45B | 18.81B | 16.95B | 12.62B | 11.28B |
| Cash, Cash Equivalents and Short-Term Investments | 19.64M | 880.90M | 566.62M | 1.70B | 549.50M | 1.34B |
| Total Debt | 4.79B | 3.84B | 4.34B | 964.13M | 940.39M | 1.17B |
| Total Liabilities | 17.99B | 17.17B | 16.56B | 15.25B | 11.16B | 10.12B |
| Stockholders Equity | 2.33B | 2.28B | 2.24B | 1.70B | 1.46B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | -1.09B | -170.30M | -853.67M | -363.93M | 966.96M | -52.86M |
| Operating Cash Flow | -1.06B | -149.36M | -835.28M | -356.40M | 975.77M | -49.22M |
| Investing Cash Flow | -552.24M | -387.56M | -874.27M | -3.26B | -2.86B | -474.26M |
| Financing Cash Flow | 1.18B | 272.51M | 1.60B | 3.97B | 1.08B | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.62B | 12.17 | 9.35% | 3.38% | 2.41% | 3.01% | |
77 Outperform | $1.62B | 12.42 | 9.87% | 2.83% | 2.52% | 15.48% | |
76 Outperform | $1.64B | 11.98 | 11.95% | 2.89% | 31.27% | 45.08% | |
69 Neutral | $1.87B | 14.82 | 7.35% | 3.07% | 3.09% | -7.54% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.70B | 53.66 | 3.40% | ― | 6.29% | 220.03% | |
59 Neutral | $2.17B | 9.32 | 10.12% | 1.19% | -5.09% | -24.74% |