Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 519.24M | $ 546.25M | $ 392.84M | $ 320.01M | $ 299.47M |
Gross Profit | $ 519.24M | $ 546.25M | $ 392.84M | $ 320.01M | $ 299.47M |
Operating Income | $ -302.96M | $ 145.65M | $ 201.32M | $ 120.32M | $ 103.13M |
EBITDA | $ 0.00 | $ 0.00 | $ 200.55M | $ 134.25M | $ 116.73M |
Net Income | $ 76.22M | $ 104.13M | $ 146.94M | $ 95.64M | $ 81.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.12B | $ 237.85M | $ 270.32M | $ 3.09B | $ 1.82B |
Total Assets | $ 12.15B | $ 12.11B | $ 10.63B | $ 10.51B | $ 7.29B |
Total Debt | $ 14.55M | $ 570.67M | $ 306.90M | $ 88.58M | $ 79.70M |
Net Debt | $ -78.60M | $ 332.81M | $ 36.58M | $ -372.58M | $ -287.59M |
Total Liabilities | $ 10.70B | $ 10.74B | $ 9.59B | $ 9.28B | $ 6.40B |
Stockholders' Equity | $ 1.45B | $ 1.37B | $ 1.03B | $ 1.23B | $ 893.42M |
Cash Flow | |||||
Free Cash Flow | $ 174.78M | $ 126.97M | $ 225.37M | $ 129.50M | $ 44.71M |
Operating Cash Flow | $ 174.78M | $ 131.40M | $ 230.65M | $ 138.90M | $ 57.08M |
Investing Cash Flow | $ 169.67M | $ -191.37M | $ -713.36M | $ -1.27B | $ -960.28M |
Financing Cash Flow | $ -74.80M | $ 27.51M | $ 291.86M | $ 1.23B | $ 1.04B |