Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.04T | 440.59B | 342.78B | 335.51B | 62.87B |
Gross Profit | 1.16T | 440.59B | 342.78B | 335.51B | 62.87B |
EBITDA | 195.12B | -115.63B | 2.00B | -30.25B | -13.38B |
Net Income | 125.18B | 51.62B | -15.65B | -10.52B | 5.28B |
Balance Sheet | |||||
Total Assets | 4.51T | 2.06T | 2.17T | 760.52B | 376.19B |
Cash, Cash Equivalents and Short-Term Investments | 283.29B | 146.06B | 83.54B | 51.23B | 28.56B |
Total Debt | 4.68B | 2.86B | 4.76B | 2.18B | 2.11B |
Total Liabilities | 3.71T | 1.72T | 1.88T | 660.00B | 322.34B |
Stockholders Equity | 822.61B | 341.38B | 287.32B | 100.43B | 53.81B |
Cash Flow | |||||
Free Cash Flow | 1.55T | 133.20B | 539.30B | 273.86B | -16.94B |
Operating Cash Flow | 1.61T | 157.95B | 565.34B | 304.33B | -9.81B |
Investing Cash Flow | -46.08B | -18.89B | -23.53B | -28.48B | -6.57B |
Financing Cash Flow | -1.05T | -1.00T | -599.33B | -329.09B | 22.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $1.21B | 9.60 | 17.21% | 3.32% | 0.94% | -8.61% | |
77 Outperform | $1.52B | 11.44 | 9.84% | 3.43% | 1.26% | -1.92% | |
76 Outperform | $1.36B | 10.39 | 15.54% | 3.66% | -7.38% | -15.58% | |
75 Outperform | $1.49B | 13.50 | 8.68% | 3.07% | 1.63% | -16.82% | |
72 Outperform | $935.60M | 12.20 | 9.61% | 1.88% | -56.02% | -61.41% | |
71 Outperform | $1.48B | 7.55 | 15.82% | 5.91% | 8.33% | 13.48% | |
67 Neutral | $16.64B | 11.61 | 9.79% | 3.78% | 11.89% | -8.13% |