| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.33T | 2.04T | 3.02T | 1.96T | 793.88B |
| Gross Profit | 918.05B | 1.16T | 1.23T | 859.83B | 381.48B |
| EBITDA | -112.72B | 195.12B | 257.67B | 10.04B | 16.79B |
| Net Income | -56.60B | 104.49B | 112.40B | -34.09B | -10.52B |
Balance Sheet | |||||
| Total Assets | 7.79T | 4.51T | 4.48T | 2.17T | 760.48B |
| Cash, Cash Equivalents and Short-Term Investments | 1.60T | 662.73B | 553.95B | 158.18B | 82.66B |
| Total Debt | 1.05T | 91.25B | 8.27B | 6.63B | 4.71B |
| Total Liabilities | 6.78T | 3.71T | 3.74T | 1.88T | 660.06B |
| Stockholders Equity | 1.01T | 797.74B | 743.40B | 287.32B | 100.34B |
Cash Flow | |||||
| Free Cash Flow | -1.13T | 461.47B | 133.20B | 539.30B | 273.86B |
| Operating Cash Flow | -1.05T | 518.86B | 157.95B | 565.34B | 304.33B |
| Investing Cash Flow | 1.13T | -46.24B | -18.89B | -23.53B | -28.48B |
| Financing Cash Flow | 972.13B | -1.05T | -1.00T | -599.33B | -329.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $549.88M | 9.10 | 21.32% | 2.31% | 36.60% | 92.63% | |
66 Neutral | $601.02M | 11.79 | 10.58% | 3.59% | 6.86% | 6.11% | |
66 Neutral | $681.56M | 13.10 | 5.85% | 0.70% | 9.16% | 6.95% | |
49 Neutral | $588.45M | 576.05 | 0.11% | 4.38% | 6.08% | 52.64% | |
46 Neutral | $489.27M | -15.87 | -15.74% | ― | -6.47% | -75.82% | |
45 Neutral | $947.36M | -26.53 | -5.10% | 1.54% | -50.96% | -89.23% |