| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02T | 2.33T | 2.04T | 3.02T | 1.96T | 793.88B |
| Gross Profit | 425.01B | 918.05B | 1.16T | 1.23T | 859.83B | 381.48B |
| EBITDA | -9.21B | -112.72B | 195.12B | 257.67B | 10.04B | 16.79B |
| Net Income | -6.16B | -56.60B | 104.49B | 112.40B | -34.09B | -10.52B |
Balance Sheet | ||||||
| Total Assets | 8.20T | 7.79T | 4.51T | 4.48T | 2.17T | 760.48B |
| Cash, Cash Equivalents and Short-Term Investments | 1.49T | 1.60T | 662.73B | 553.95B | 158.18B | 82.66B |
| Total Debt | 1.27T | 1.05T | 91.25B | 8.27B | 6.63B | 4.71B |
| Total Liabilities | 7.10T | 6.78T | 3.71T | 3.74T | 1.88T | 660.06B |
| Stockholders Equity | 1.09T | 1.01T | 797.74B | 743.40B | 287.32B | 100.34B |
Cash Flow | ||||||
| Free Cash Flow | -422.97B | -1.13T | 461.47B | 133.20B | 539.30B | 273.86B |
| Operating Cash Flow | -414.39B | -1.05T | 518.86B | 157.95B | 565.34B | 304.33B |
| Investing Cash Flow | 542.34B | 1.13T | -46.24B | -18.89B | -23.53B | -28.48B |
| Financing Cash Flow | -390.68B | 972.13B | -1.05T | -1.00T | -599.33B | -329.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $545.00M | 9.27 | 20.49% | 2.31% | 25.67% | 53.81% | |
75 Outperform | $757.99M | 10.94 | 6.68% | 0.70% | 10.61% | 37.65% | |
74 Outperform | $603.81M | 10.20 | 12.04% | 3.59% | 8.85% | 82.76% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $592.63M | 11.37 | 0.68% | 4.38% | 6.67% | -84.79% | |
45 Neutral | $753.77M | ― | -4.99% | 1.54% | -9.02% | -172.36% |