| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 568.51M | 564.96M | 535.52M | 399.01M | 353.96M |
| Gross Profit | 394.70M | 383.76M | 389.14M | 365.68M | 324.59M |
| EBITDA | 175.05M | 175.68M | 186.32M | 177.96M | 147.15M |
| Net Income | 134.23M | 131.26M | 144.78M | 135.52M | 110.34M |
Balance Sheet | |||||
| Total Assets | 9.87B | 9.66B | 9.55B | 9.11B | 9.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.23B | 1.20B | 1.21B | 1.83B |
| Total Debt | 310.95M | 250.31M | 503.63M | 439.19M | 161.31M |
| Total Liabilities | 8.41B | 8.28B | 8.27B | 7.93B | 8.28B |
| Stockholders Equity | 1.46B | 1.38B | 1.28B | 1.18B | 1.21B |
Cash Flow | |||||
| Free Cash Flow | 128.85M | 170.37M | 165.53M | 236.57M | 211.24M |
| Operating Cash Flow | 133.62M | 173.37M | 171.75M | 240.43M | 214.85M |
| Investing Cash Flow | -314.80M | -118.29M | -444.22M | -398.68M | 13.24M |
| Financing Cash Flow | 99.80M | -43.87M | 296.07M | -554.05M | 464.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.60B | 11.13 | 9.35% | 3.38% | 2.41% | ― | |
78 Outperform | $1.89B | 17.98 | 7.35% | 3.07% | 3.18% | -7.24% | |
73 Outperform | $1.60B | 11.36 | 9.87% | 2.83% | 2.52% | 15.48% | |
69 Neutral | $1.62B | 12.80 | 10.25% | 2.89% | 37.97% | 7.12% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $1.59B | 55.83 | 3.40% | ― | 6.29% | 220.03% | |
58 Neutral | $2.07B | 7.27 | 9.89% | 1.19% | -4.31% | -24.74% |