| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 602.72M | 600.00M | 570.32M | 507.53M | 385.08M | 354.86M |
| Gross Profit | 427.02M | 421.93M | 374.66M | 363.40M | 341.49M | 341.03M |
| EBITDA | 217.66M | 214.03M | 183.42M | 177.14M | 175.87M | 178.88M |
| Net Income | 160.71M | 158.27M | 132.62M | 124.93M | 120.51M | 118.53M |
Balance Sheet | ||||||
| Total Assets | 9.11B | 9.06B | 8.93B | 8.73B | 8.34B | 8.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.30B | 1.59B | 1.02B | 1.70B | 1.86B | 1.92B |
| Total Debt | 383.45M | 340.71M | 325.05M | 397.39M | 302.94M | 309.44M |
| Total Liabilities | 7.79B | 7.74B | 7.75B | 7.66B | 7.42B | 7.13B |
| Stockholders Equity | 1.28B | 1.27B | 1.11B | 989.57M | 864.07M | 916.25M |
Cash Flow | ||||||
| Free Cash Flow | 209.89M | 213.03M | 181.49M | 181.96M | 173.15M | 163.88M |
| Operating Cash Flow | 210.47M | 223.12M | 194.07M | 187.94M | 175.53M | 166.76M |
| Investing Cash Flow | -261.56M | -154.22M | -276.61M | -358.29M | -784.87M | -598.56M |
| Financing Cash Flow | -52.92M | -73.87M | 77.91M | 177.22M | 206.95M | 713.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.62B | 11.13 | 9.35% | 3.38% | 2.41% | ― | |
76 Outperform | $1.77B | 10.51 | 13.00% | 2.37% | 4.51% | 14.48% | |
74 Outperform | $1.91B | ― | 6.30% | 1.82% | -3.22% | -5.50% | |
69 Neutral | $1.62B | 12.80 | 10.25% | 2.89% | 31.29% | 45.08% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $2.14B | 7.27 | 9.89% | 1.19% | -4.31% | -24.74% | |
56 Neutral | $2.00B | 33.84 | 4.87% | ― | 12.80% | ― |