| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 596.26M | 625.45M | 615.38M | 343.35M | 261.75M |
| Gross Profit | 413.25M | 433.92M | 452.38M | 258.60M | 239.45M |
| EBITDA | 127.78M | 176.99M | 196.35M | 76.78M | 107.44M |
| Net Income | 102.87M | 115.00M | 130.50M | 51.43M | 81.55M |
Balance Sheet | |||||
| Total Assets | 10.81B | 10.91B | 10.65B | 10.90B | 7.10B |
| Cash, Cash Equivalents and Short-Term Investments | 2.22B | 2.10B | 1.79B | 2.18B | 2.53B |
| Total Debt | 40.23M | 70.11M | 159.76M | 173.29M | 212.94M |
| Total Liabilities | 9.14B | 9.30B | 9.13B | 9.52B | 6.29B |
| Stockholders Equity | 1.67B | 1.61B | 1.52B | 1.38B | 816.47M |
Cash Flow | |||||
| Free Cash Flow | 92.61M | 127.96M | 161.36M | 105.25M | 104.45M |
| Operating Cash Flow | 97.00M | 132.62M | 168.22M | 109.07M | 107.38M |
| Investing Cash Flow | -348.22M | 246.09M | 295.25M | 73.76M | -754.82M |
| Financing Cash Flow | -240.55M | 133.27M | -435.94M | -568.63M | 982.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.91B | 15.57 | 6.38% | 1.82% | -4.40% | -8.80% | |
72 Outperform | $1.80B | 9.26 | 13.00% | 2.37% | 5.09% | 15.78% | |
72 Outperform | $1.59B | 14.15 | 13.50% | 3.37% | -2.90% | -1.47% | |
68 Neutral | $1.89B | 13.24 | 8.05% | 3.07% | -2.46% | -1.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.65B | 12.80 | 10.75% | 2.89% | 30.45% | 3.13% | |
55 Neutral | $1.88B | 30.45 | 1.34% | ― | -3.60% | -8.63% |