| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 487.40M | 315.38M | 316.92M | 278.06M | 229.84M |
| Gross Profit | 342.02M | 212.15M | 248.14M | 253.37M | 226.79M |
| EBITDA | 140.07M | 113.38M | 113.06M | 109.29M | 111.56M |
| Net Income | 112.64M | 83.81M | 85.89M | 81.83M | 84.14M |
Balance Sheet | |||||
| Total Assets | 8.39B | 6.30B | 6.15B | 6.16B | 5.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.12B | 1.68B | 1.84B | 1.94B |
| Total Debt | 182.68M | 210.13M | 193.94M | 203.81M | 152.18M |
| Total Liabilities | 7.23B | 5.58B | 5.49B | 5.60B | 4.94B |
| Stockholders Equity | 1.16B | 715.07M | 663.56M | 558.39M | 668.46M |
Cash Flow | |||||
| Free Cash Flow | 154.00M | 90.72M | 101.49M | 102.18M | 96.16M |
| Operating Cash Flow | 159.32M | 95.76M | 107.23M | 110.04M | 100.84M |
| Investing Cash Flow | -60.27M | -82.40M | 27.25M | -24.18M | -640.30M |
| Financing Cash Flow | -169.46M | 60.10M | -136.54M | -363.67M | 590.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.63B | 11.32 | 9.25% | 3.38% | -1.48% | -1.58% | |
73 Outperform | $1.92B | 15.57 | 6.38% | 1.82% | -4.40% | -8.80% | |
72 Outperform | $1.81B | 9.26 | 13.00% | 2.37% | 5.09% | 15.78% | |
70 Outperform | $1.64B | 12.64 | 9.20% | 2.83% | 0.93% | 5.65% | |
68 Neutral | $1.89B | 22.62 | 8.05% | 3.07% | -2.46% | -1.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.67B | 12.80 | 10.75% | 2.89% | 30.45% | 3.13% |