Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 315.38M | $ 316.92M | $ 278.06M | $ 229.84M | $ 228.84M |
Gross Profit | $ 212.15M | $ 248.14M | $ 253.37M | $ 226.79M | $ 193.49M |
Operating Income | $ 104.10M | $ 103.65M | $ 99.18M | $ 102.78M | $ 75.04M |
EBITDA | $ 113.38M | $ 113.06M | $ 109.29M | $ 111.56M | $ 84.47M |
Net Income | $ 83.81M | $ 85.89M | $ 81.83M | $ 84.14M | $ 62.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.12B | $ 1.68B | $ 1.84B | $ 1.94B | $ 1.28B |
Total Assets | $ 6.30B | $ 6.15B | $ 6.16B | $ 5.61B | $ 4.98B |
Total Debt | $ 210.13M | $ 193.94M | $ 203.81M | $ 152.18M | $ 194.53M |
Net Debt | $ 140.38M | $ 114.63M | $ 127.83M | $ 105.01M | $ 136.56M |
Total Liabilities | $ 5.58B | $ 5.49B | $ 5.60B | $ 4.94B | $ 4.35B |
Stockholders' Equity | $ 715.07M | $ 663.56M | $ 558.39M | $ 668.46M | $ 624.71M |
Cash Flow | |||||
Free Cash Flow | $ 90.72M | $ 101.49M | $ 102.18M | $ 96.16M | $ 85.35M |
Operating Cash Flow | $ 95.70M | $ 107.23M | $ 110.04M | $ 100.84M | $ 92.42M |
Investing Cash Flow | $ -82.40M | $ 27.25M | $ -24.18M | $ -640.30M | $ -346.08M |
Financing Cash Flow | $ 60.10M | $ -136.54M | $ -363.67M | $ 590.60M | $ 495.52M |