| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 533.31M | 523.97M | 492.81M | 412.05M | 334.90M |
| Gross Profit | 404.52M | 382.13M | 387.14M | 384.05M | 336.17M |
| EBITDA | 182.80M | 171.17M | 179.75M | 192.29M | 180.98M |
| Net Income | 121.56M | 114.87M | 117.39M | 125.42M | 117.66M |
Balance Sheet | |||||
| Total Assets | 9.82B | 9.67B | 9.91B | 9.93B | 8.61B |
| Cash, Cash Equivalents and Short-Term Investments | 157.01M | 152.79M | 2.25B | 2.56B | 2.98B |
| Total Debt | 80.23M | 216.24M | 794.52M | 442.55M | 184.53M |
| Total Liabilities | 8.49B | 8.45B | 8.75B | 8.88B | 7.61B |
| Stockholders Equity | 1.33B | 1.22B | 1.16B | 1.05B | 1.00B |
Cash Flow | |||||
| Free Cash Flow | 127.93M | 105.15M | 134.00M | 159.27M | 129.01M |
| Operating Cash Flow | 133.29M | 109.71M | 138.89M | 162.90M | 132.21M |
| Investing Cash Flow | -82.63M | 285.00M | 28.57M | -723.22M | -883.81M |
| Financing Cash Flow | -38.60M | -348.45M | -175.98M | -100.86M | 850.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.61B | 11.18 | 9.25% | 3.38% | -1.48% | -1.58% | |
70 Outperform | $1.61B | 12.64 | 9.20% | 2.83% | 0.93% | 5.65% | |
68 Neutral | $1.89B | 13.24 | 8.05% | 3.07% | -2.46% | -1.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.65B | 12.80 | 10.75% | 2.89% | 30.45% | 3.13% | |
58 Neutral | $2.20B | 5.76 | 9.89% | 1.19% | -2.45% | -28.20% | |
50 Neutral | $1.47B | 58.33 | 2.77% | ― | 2.04% | -64.17% |