| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 967.79M | 1.00B | 1.09B | 767.51M | 610.13M |
| Gross Profit | 470.36M | 456.64M | 539.85M | 619.97M | 568.56M |
| EBITDA | 83.67M | 132.96M | 177.89M | 296.05M | 275.27M |
| Net Income | 58.52M | 99.63M | 133.67M | 218.28M | 204.57M |
Balance Sheet | |||||
| Total Assets | 18.53B | 17.05B | 19.13B | 19.16B | 17.89B |
| Cash, Cash Equivalents and Short-Term Investments | 2.63B | 458.20M | 4.07B | 2.48B | 3.00B |
| Total Debt | 395.88M | 392.64M | 1.96B | 1.25B | 678.87M |
| Total Liabilities | 16.25B | 14.92B | 17.01B | 17.15B | 15.80B |
| Stockholders Equity | 2.28B | 2.13B | 2.12B | 2.02B | 2.09B |
Cash Flow | |||||
| Free Cash Flow | 151.46M | 106.91M | 460.65M | 476.42M | 316.99M |
| Operating Cash Flow | 164.55M | 116.72M | 473.78M | 485.54M | 324.21M |
| Investing Cash Flow | 525.31M | 466.52M | 1.29B | -1.47B | -993.04M |
| Financing Cash Flow | -588.00M | -2.05B | -341.47M | 1.18B | 634.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.44B | 10.17 | 4.23% | 3.14% | -1.79% | -23.87% | |
70 Outperform | $1.50B | 12.64 | 9.20% | 2.83% | 0.93% | 5.65% | |
68 Neutral | $1.71B | 22.62 | 8.05% | 3.07% | -2.46% | -1.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.40B | 10.24 | 2.62% | 4.97% | -7.96% | -52.79% | |
65 Neutral | $1.40B | 10.97 | 11.80% | 0.28% | -2.42% | 3.83% | |
50 Neutral | $1.32B | 58.33 | 2.77% | ― | 2.04% | -64.17% |