| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 271.84M | 311.17M | 327.54M | 266.88M | 216.79M |
| Gross Profit | 258.70M | 293.45M | 324.80M | 264.95M | 214.83M |
| EBITDA | 162.78M | 199.46M | 233.35M | 182.16M | 133.64M |
| Net Income | 116.17M | 138.64M | 161.77M | 122.03M | 86.51M |
Balance Sheet | |||||
| Total Assets | 5.96B | 6.08B | 6.36B | 6.95B | 7.46B |
| Cash, Cash Equivalents and Short-Term Investments | 2.12B | 1.94B | 4.19B | 4.63B | 5.77B |
| Total Debt | 159.50M | 138.31M | 76.98M | 73.54M | 164.23M |
| Total Liabilities | 5.03B | 5.19B | 5.59B | 6.35B | 6.63B |
| Stockholders Equity | 933.51M | 889.96M | 772.89M | 602.11M | 827.10M |
Cash Flow | |||||
| Free Cash Flow | 119.59M | 139.83M | 157.05M | 112.89M | 87.41M |
| Operating Cash Flow | 121.90M | 141.57M | 158.21M | 113.70M | 88.73M |
| Investing Cash Flow | 149.67M | 715.68M | 547.27M | -631.29M | -306.08M |
| Financing Cash Flow | -305.20M | -446.07M | -809.40M | -320.26M | 728.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.33B | 11.58 | 12.26% | 3.70% | -11.52% | -10.26% | |
76 Outperform | $1.45B | 11.58 | 6.53% | 1.56% | -2.72% | 5.89% | |
75 Outperform | $1.27B | 8.81 | 17.48% | 2.99% | -0.42% | 14.20% | |
74 Outperform | $1.58B | 10.53 | 8.46% | 3.14% | 15.01% | 316.06% | |
73 Outperform | $1.32B | 8.20 | 12.27% | 2.57% | -2.39% | 6.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $1.63B | 18.95 | 10.83% | 3.99% | 13.74% | 5.34% |