| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 271.84M | 311.17M | 327.54M | 266.88M | 216.79M |
| Gross Profit | 258.70M | 293.45M | 324.80M | 264.95M | 214.83M |
| EBITDA | 162.78M | 199.46M | 233.35M | 182.16M | 133.64M |
| Net Income | 116.17M | 138.64M | 161.77M | 122.03M | 86.51M |
Balance Sheet | |||||
| Total Assets | 5.96B | 6.08B | 6.36B | 6.95B | 7.46B |
| Cash, Cash Equivalents and Short-Term Investments | 4.04B | 1.94B | 4.19B | 4.63B | 5.77B |
| Total Debt | 159.50M | 138.31M | 76.98M | 73.54M | 164.23M |
| Total Liabilities | 5.03B | 5.19B | 5.59B | 6.35B | 6.63B |
| Stockholders Equity | 933.51M | 889.96M | 772.89M | 602.11M | 827.10M |
Cash Flow | |||||
| Free Cash Flow | 119.59M | 139.83M | 157.05M | 112.89M | 87.41M |
| Operating Cash Flow | 121.90M | 141.57M | 158.21M | 113.70M | 88.73M |
| Investing Cash Flow | 149.67M | 715.68M | 547.27M | -631.29M | -306.08M |
| Financing Cash Flow | -305.20M | -446.07M | -809.40M | -320.26M | 728.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.36B | 9.79 | 5.08% | 1.56% | -6.29% | -21.17% | |
73 Outperform | $1.57B | 10.17 | 4.23% | 3.14% | -1.79% | -23.87% | |
72 Outperform | $1.24B | 8.90 | 16.91% | 2.99% | -3.05% | -0.51% | |
71 Outperform | $1.31B | 10.23 | 12.53% | 3.70% | -13.17% | -16.37% | |
69 Neutral | $1.28B | 10.37 | 12.27% | 2.57% | 5.21% | 24.51% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.58B | 16.76 | 11.29% | 3.99% | 14.13% | -12.75% |