Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 311.17M | $ 327.54M | $ 266.88M | $ 216.79M | $ 207.96M |
Gross Profit | $ 293.45M | $ 324.80M | $ 264.95M | $ 214.83M | $ 201.83M |
Operating Income | $ 189.06M | $ 221.58M | $ 165.59M | $ 117.03M | $ 106.80M |
EBITDA | $ 199.46M | $ 233.35M | $ 182.16M | $ 133.64M | $ 129.45M |
Net Income | $ 138.64M | $ 161.77M | $ 122.03M | $ 86.51M | $ 80.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.94B | $ 4.19B | $ 4.63B | $ 5.77B | $ 4.68B |
Total Assets | $ 6.08B | $ 6.36B | $ 6.95B | $ 7.46B | $ 6.75B |
Total Debt | $ 138.31M | $ 76.98M | $ 73.54M | $ 164.23M | $ 121.38M |
Net Debt | $ -463.19M | $ -113.34M | $ -220.70M | $ -967.86M | $ -499.90M |
Total Liabilities | $ 5.19B | $ 5.59B | $ 6.35B | $ 6.63B | $ 5.90B |
Stockholders' Equity | $ 889.96M | $ 772.89M | $ 602.11M | $ 827.10M | $ 844.81M |
Cash Flow | |||||
Free Cash Flow | $ 139.83M | $ 157.05M | $ 112.89M | $ 87.41M | $ 105.54M |
Operating Cash Flow | $ 141.57M | $ 158.21M | $ 113.70M | $ 88.73M | $ 107.74M |
Investing Cash Flow | $ 715.68M | $ 547.27M | $ -631.29M | $ -306.08M | $ -748.92M |
Financing Cash Flow | $ -446.07M | $ -809.40M | $ -320.26M | $ 728.16M | $ 889.03M |