| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 598.60M | 616.80M | 576.69M | 377.78M | 290.46M |
| Gross Profit | 348.50M | 345.13M | 336.10M | 301.76M | 275.82M |
| EBITDA | 113.40M | 114.06M | 123.55M | 119.75M | 139.26M |
| Net Income | 75.20M | 76.49M | 83.80M | 87.72M | 108.55M |
Balance Sheet | |||||
| Total Assets | 9.72B | 9.68B | 9.72B | 9.69B | 7.86B |
| Cash, Cash Equivalents and Short-Term Investments | 104.19M | 1.57B | 1.53B | 2.00B | 2.21B |
| Total Debt | 35.59M | 172.40M | 277.88M | 841.00M | 467.22M |
| Total Liabilities | 8.48B | 8.53B | 8.66B | 8.74B | 7.13B |
| Stockholders Equity | 1.25B | 1.15B | 1.06B | 949.94M | 730.21M |
Cash Flow | |||||
| Free Cash Flow | 151.05M | 86.43M | 103.09M | 137.18M | 166.47M |
| Operating Cash Flow | 158.92M | 108.48M | 129.92M | 145.65M | 171.49M |
| Investing Cash Flow | -113.69M | 231.94M | -130.03M | -455.99M | 12.85M |
| Financing Cash Flow | -91.27M | -150.61M | -78.42M | -36.31M | 144.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.39B | 9.79 | 5.08% | 1.56% | -6.29% | -21.17% | |
74 Outperform | $1.23B | 9.84 | 9.13% | 5.30% | 0.11% | -18.63% | |
72 Outperform | $1.17B | 9.33 | 11.96% | 3.44% | 9.93% | 17.67% | |
72 Outperform | $1.76B | 10.56 | 8.28% | ― | 4.44% | 3.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.22B | 6.42 | 11.20% | 3.39% | 9.55% | 27.32% | |
60 Neutral | $1.08B | 14.52 | 4.77% | 4.05% | -2.15% | -25.32% |