| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 618.38M | 615.90M | 522.50M | 339.77M | 244.30M |
| Gross Profit | 417.15M | 419.04M | 407.30M | 327.17M | 231.33M |
| EBITDA | 134.81M | 152.98M | 148.79M | 145.96M | 81.61M |
| Net Income | 106.78M | 117.20M | 113.36M | 101.29M | 47.55M |
Balance Sheet | |||||
| Total Assets | 9.65B | 9.25B | 9.16B | 7.21B | 7.06B |
| Cash, Cash Equivalents and Short-Term Investments | 188.95M | 1.30B | 1.48B | 1.29B | 1.69B |
| Total Debt | 734.42M | 431.55M | 733.74M | 601.23M | 265.96M |
| Total Liabilities | 8.44B | 8.14B | 8.10B | 6.42B | 6.22B |
| Stockholders Equity | 1.21B | 1.11B | 1.05B | 785.33M | 845.02M |
Cash Flow | |||||
| Free Cash Flow | 128.70M | 136.37M | 130.19M | 113.09M | 149.74M |
| Operating Cash Flow | 134.73M | 143.19M | 143.64M | 119.84M | 156.42M |
| Investing Cash Flow | -424.45M | -344.31M | -132.93M | -414.21M | -74.43M |
| Financing Cash Flow | 261.01M | -7.94M | 261.99M | 32.67M | 181.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.31B | 9.79 | 5.08% | 1.56% | -6.29% | -21.17% | |
74 Outperform | $1.22B | 8.28 | 9.13% | 5.30% | 0.11% | -18.63% | |
72 Outperform | $1.13B | 9.33 | 11.96% | 3.44% | 9.93% | 17.67% | |
72 Outperform | $1.68B | 10.56 | 8.28% | ― | 4.44% | 3.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.16B | 6.42 | 11.20% | 3.39% | 9.55% | 27.32% | |
60 Neutral | $1.06B | 14.52 | 4.77% | 4.05% | -2.15% | -25.32% |