Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 443.83M | $ 411.21M | $ 320.93M | $ 231.90M | $ 195.11M |
Gross Profit | $ 443.83M | $ 422.33M | $ 320.93M | $ 231.90M | $ 195.11M |
Operating Income | $ 149.63M | $ 213.25M | $ 154.31M | $ 58.66M | $ 42.65M |
EBITDA | $ 0.00 | $ 164.07M | $ 145.96M | $ 81.61M | $ 68.28M |
Net Income | $ 117.20M | $ 113.36M | $ 101.29M | $ 47.55M | $ 34.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.19B | $ 1.48B | $ 1.29B | $ 1.69B | $ 905.11M |
Total Assets | $ 9.25B | $ 9.16B | $ 7.21B | $ 7.07B | $ 4.76B |
Total Debt | $ 413.18M | $ 585.24M | $ 601.23M | $ 265.96M | $ 183.83M |
Net Debt | $ 195.52M | $ 158.52M | $ 447.21M | $ -151.91M | $ 31.73M |
Total Liabilities | $ 8.14B | $ 8.10B | $ 6.42B | $ 6.22B | $ 4.19B |
Stockholders' Equity | $ 1.11B | $ 1.05B | $ 785.33M | $ 845.20M | $ 575.67M |
Cash Flow | |||||
Free Cash Flow | $ 136.37M | $ 130.19M | $ 113.09M | $ 149.74M | $ 81.18M |
Operating Cash Flow | $ 142.56M | $ 143.64M | $ 119.84M | $ 156.42M | $ 85.48M |
Investing Cash Flow | $ -344.31M | $ -132.93M | $ -414.21M | $ -74.43M | $ -393.92M |
Financing Cash Flow | $ -7.94M | $ 261.99M | $ 32.67M | $ 181.64M | $ 345.34M |