| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 240.45M | 223.24M | 186.47M | 130.77M | 116.78M |
| Gross Profit | 169.14M | 155.44M | 132.79M | 116.12M | 105.38M |
| EBITDA | 93.76M | 87.56M | 107.19M | 63.61M | 63.15M |
| Net Income | 71.50M | 65.56M | 74.51M | 45.21M | 45.44M |
Balance Sheet | |||||
| Total Assets | 4.52B | 4.50B | 4.22B | 3.66B | 2.94B |
| Cash, Cash Equivalents and Short-Term Investments | 55.34M | 414.29M | 407.44M | 424.38M | 509.55M |
| Total Debt | 123.55M | 147.37M | 127.14M | 122.63M | 66.63M |
| Total Liabilities | 3.88B | 3.86B | 3.60B | 3.21B | 2.61B |
| Stockholders Equity | 643.84M | 639.68M | 619.80M | 453.10M | 322.65M |
Cash Flow | |||||
| Free Cash Flow | 51.04M | 58.62M | 39.46M | 33.14M | 31.57M |
| Operating Cash Flow | 62.48M | 65.85M | 52.95M | 40.01M | 40.28M |
| Investing Cash Flow | -15.97M | -252.94M | 269.00M | -177.81M | -93.89M |
| Financing Cash Flow | -64.64M | 200.95M | -193.82M | -39.71M | 180.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.33B | 11.58 | 12.26% | 3.70% | -11.52% | -10.26% | |
75 Outperform | $1.26B | 8.81 | 17.48% | 2.99% | -0.42% | 14.20% | |
73 Outperform | $1.31B | 8.20 | 12.27% | 2.57% | -2.39% | 6.90% | |
70 Outperform | $1.46B | 8.92 | 6.32% | 2.68% | 39.87% | -5.48% | |
70 Outperform | $1.55B | 9.42 | 11.20% | 1.34% | 2.93% | 13.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $1.63B | 18.95 | 10.83% | 3.99% | 13.74% | 5.34% |