| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 240.45M | 223.24M | 186.47M | 130.77M | 116.78M |
| Gross Profit | 169.14M | 155.44M | 132.79M | 116.12M | 105.38M |
| EBITDA | 93.76M | 87.56M | 107.19M | 63.61M | 63.15M |
| Net Income | 71.50M | 65.56M | 74.51M | 45.21M | 45.44M |
Balance Sheet | |||||
| Total Assets | 4.52B | 4.50B | 4.22B | 3.66B | 2.94B |
| Cash, Cash Equivalents and Short-Term Investments | 55.34M | 414.29M | 407.44M | 424.38M | 509.55M |
| Total Debt | 123.55M | 147.37M | 127.14M | 122.63M | 66.63M |
| Total Liabilities | 3.88B | 3.86B | 3.60B | 3.21B | 2.61B |
| Stockholders Equity | 643.84M | 639.68M | 619.80M | 453.10M | 322.65M |
Cash Flow | |||||
| Free Cash Flow | 51.04M | 58.62M | 39.46M | 33.14M | 31.57M |
| Operating Cash Flow | 62.48M | 65.85M | 52.95M | 40.01M | 40.28M |
| Investing Cash Flow | -15.97M | -252.94M | 269.00M | -177.81M | -93.89M |
| Financing Cash Flow | -64.64M | 200.95M | -193.82M | -39.71M | 180.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.22B | 8.90 | 16.91% | 2.99% | -3.05% | -0.51% | |
71 Outperform | $1.28B | 10.23 | 12.53% | 3.70% | -13.17% | -16.37% | |
69 Neutral | $1.26B | 10.37 | 12.27% | 2.57% | 5.21% | 24.51% | |
69 Neutral | $1.47B | 10.05 | 10.77% | 1.34% | 1.31% | 2.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.55B | 16.76 | 11.29% | 3.99% | 14.13% | -12.75% | |
64 Neutral | $1.38B | 8.36 | 5.49% | 2.68% | 15.55% | -28.10% |