| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 734.09M | 606.47M | 534.62M | 504.07M | 386.99M | 316.75M |
| Gross Profit | 377.21M | 267.86M | 250.26M | 260.91M | 297.61M | 283.39M |
| EBITDA | 145.49M | 112.74M | 104.12M | 122.90M | 176.77M | 180.79M |
| Net Income | 98.02M | 80.44M | 73.79M | 87.00M | 125.21M | 130.35M |
Balance Sheet | ||||||
| Total Assets | 14.21B | 14.00B | 9.88B | 9.86B | 9.64B | 8.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.34B | 360.70M | 859.88M | 903.20M | 800.04M |
| Total Debt | 30.56M | 1.17B | 783.51M | 1.03B | 1.02B | 633.56M |
| Total Liabilities | 12.62B | 12.43B | 8.64B | 8.64B | 8.47B | 7.01B |
| Stockholders Equity | 1.59B | 1.57B | 1.24B | 1.22B | 1.18B | 1.12B |
Cash Flow | ||||||
| Free Cash Flow | 102.71M | 101.01M | 56.91M | 85.46M | 173.48M | 199.49M |
| Operating Cash Flow | 106.83M | 106.40M | 60.70M | 92.89M | 176.78M | 202.27M |
| Investing Cash Flow | -478.42M | -186.16M | 55.15M | -248.04M | -1.54B | -689.86M |
| Financing Cash Flow | 423.46M | 104.17M | -2.08M | 129.55M | 1.37B | 449.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.51B | 8.92 | 6.32% | 2.68% | 39.87% | -5.34% | |
77 Outperform | $1.33B | 11.58 | 12.26% | 3.70% | -11.52% | -10.26% | |
73 Outperform | $1.35B | 8.20 | 12.27% | 2.57% | -2.39% | 6.90% | |
73 Outperform | $1.51B | 9.42 | 11.20% | 1.34% | 3.02% | 13.80% | |
68 Neutral | $1.52B | 10.66 | 12.33% | 0.28% | 3.37% | 19.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $1.58B | 55.83 | 3.40% | ― | 6.29% | 220.03% |