| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 606.47M | 534.62M | 504.07M | 386.99M | 316.75M |
| Gross Profit | 267.86M | 250.26M | 260.91M | 297.61M | 283.39M |
| EBITDA | 112.74M | 104.12M | 122.90M | 176.77M | 180.79M |
| Net Income | 80.44M | 73.79M | 87.00M | 125.21M | 130.35M |
Balance Sheet | |||||
| Total Assets | 14.00B | 9.88B | 9.86B | 9.64B | 8.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 360.70M | 859.88M | 903.20M | 800.04M |
| Total Debt | 1.17B | 783.51M | 1.03B | 1.02B | 633.56M |
| Total Liabilities | 12.43B | 8.64B | 8.64B | 8.47B | 7.01B |
| Stockholders Equity | 1.57B | 1.24B | 1.22B | 1.18B | 1.12B |
Cash Flow | |||||
| Free Cash Flow | 101.01M | 56.91M | 85.46M | 173.48M | 199.49M |
| Operating Cash Flow | 106.40M | 60.70M | 92.89M | 176.78M | 202.27M |
| Investing Cash Flow | -186.16M | 55.15M | -248.04M | -1.54B | -689.86M |
| Financing Cash Flow | 104.17M | -2.08M | 129.55M | 1.37B | 449.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.29B | 10.23 | 12.53% | 3.70% | -13.17% | -16.37% | |
69 Neutral | $1.28B | 10.37 | 12.27% | 2.57% | 5.21% | 24.51% | |
69 Neutral | $1.51B | 10.05 | 10.77% | 1.34% | 1.31% | 2.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.52B | 10.97 | 11.91% | 0.28% | -2.42% | 3.83% | |
64 Neutral | $1.43B | 8.36 | 5.49% | 2.68% | 15.55% | -28.10% | |
50 Neutral | $1.48B | 58.33 | 2.77% | ― | 2.04% | -64.17% |