| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 468.02M | 455.03M | 435.34M | 382.48M | 285.16M | 208.76M |
| Gross Profit | 320.86M | 319.80M | 306.19M | 271.05M | 251.51M | 202.83M |
| EBITDA | 143.89M | 144.97M | 151.02M | 131.13M | 118.51M | 75.57M |
| Net Income | 104.64M | 104.45M | 106.43M | 87.98M | 81.48M | 52.94M |
Balance Sheet | ||||||
| Total Assets | 9.17B | 8.87B | 8.26B | 7.97B | 7.84B | 7.08B |
| Cash, Cash Equivalents and Short-Term Investments | 11.62M | 53.16M | 1.69B | 1.57B | 1.88B | 2.44B |
| Total Debt | 81.08M | 94.06M | 334.14M | 335.57M | 698.49M | 131.99M |
| Total Liabilities | 8.36B | 8.08B | 7.55B | 7.39B | 7.33B | 6.51B |
| Stockholders Equity | 807.57M | 794.46M | 707.65M | 585.23M | 508.82M | 563.74M |
Cash Flow | ||||||
| Free Cash Flow | 148.99M | 134.40M | 122.29M | 115.75M | 145.65M | 68.14M |
| Operating Cash Flow | 158.34M | 135.78M | 124.06M | 117.22M | 147.32M | 70.54M |
| Investing Cash Flow | -758.76M | -378.02M | -315.95M | -134.41M | -1.20B | -865.41M |
| Financing Cash Flow | 714.43M | 472.70M | 162.06M | 44.21M | 788.22M | 1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.26B | 11.49 | 13.37% | 1.70% | 6.23% | 2.16% | |
76 Outperform | $1.13B | 13.27 | 7.58% | 3.91% | 8.28% | 37.82% | |
76 Outperform | $908.06M | 10.13 | 13.73% | 3.39% | 5.37% | 40.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.02B | 11.20 | 7.46% | 4.73% | 7.25% | 49.05% | |
63 Neutral | $947.17M | 8.07 | -20.89% | 3.50% | -71.38% | -406.48% | |
63 Neutral | $922.08M | 9.68 | 6.81% | 1.79% | 8.98% | ― |