| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 409.34M | 376.01M | 326.31M | 255.66M | 238.63M |
| Gross Profit | 273.07M | 237.61M | 223.96M | 222.11M | 229.93M |
| EBITDA | 131.34M | 111.69M | 103.92M | 106.26M | 115.68M |
| Net Income | 98.06M | 82.81M | 78.00M | 81.81M | 87.94M |
Balance Sheet | |||||
| Total Assets | 6.68B | 6.19B | 5.77B | 5.38B | 5.42B |
| Cash, Cash Equivalents and Short-Term Investments | 365.78M | 1.43B | 1.44B | 1.39B | 1.77B |
| Total Debt | 389.79M | 320.19M | 306.71M | 291.75M | 342.81M |
| Total Liabilities | 5.83B | 5.44B | 5.07B | 4.75B | 4.72B |
| Stockholders Equity | 856.07M | 757.58M | 702.21M | 628.05M | 698.20M |
Cash Flow | |||||
| Free Cash Flow | 97.39M | 97.09M | 79.41M | 93.47M | 113.32M |
| Operating Cash Flow | 104.99M | 105.17M | 85.73M | 99.68M | 115.69M |
| Investing Cash Flow | -463.22M | -335.67M | -226.60M | -280.01M | -358.62M |
| Financing Cash Flow | 352.41M | 328.61M | 283.58M | -2.75M | 216.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.23B | 8.28 | 9.13% | 5.30% | 0.11% | -18.63% | |
72 Outperform | $1.17B | 9.33 | 11.96% | 3.44% | 9.93% | 17.67% | |
72 Outperform | $1.78B | 10.56 | 8.28% | ― | 4.44% | 3.19% | |
68 Neutral | $1.13B | 8.92 | 10.11% | 1.24% | 10.42% | -18.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.23B | 6.42 | 11.20% | 3.39% | 9.55% | 27.32% | |
60 Neutral | $1.08B | 14.52 | 4.77% | 4.05% | -2.15% | -25.32% |