| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 655.60M | 687.95M | 636.96M | 485.30M | 388.84M |
| Gross Profit | 357.19M | 372.12M | 381.04M | 423.83M | 363.92M |
| EBITDA | 93.27M | 145.20M | 153.17M | 210.40M | 157.12M |
| Net Income | 70.98M | 100.06M | 104.03M | 146.60M | 110.08M |
Balance Sheet | |||||
| Total Assets | 14.56B | 13.42B | 13.54B | 13.10B | 11.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.37B | 951.12M | 907.61M | 625.59M | 773.20M |
| Total Debt | 1.63B | 1.26B | 1.05B | 1.48B | 349.81M |
| Total Liabilities | 12.90B | 11.72B | 11.88B | 11.52B | 10.22B |
| Stockholders Equity | 1.66B | 1.70B | 1.66B | 1.58B | 1.52B |
Cash Flow | |||||
| Free Cash Flow | 79.51M | 84.68M | 116.55M | 229.55M | 117.93M |
| Operating Cash Flow | 87.21M | 92.24M | 124.26M | 250.45M | 159.97M |
| Investing Cash Flow | -1.18B | 106.40M | -488.00M | -1.32B | -1.48B |
| Financing Cash Flow | 1.10B | -228.75M | 349.47M | 1.01B | 223.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.23B | 8.28 | 9.13% | 5.30% | 0.11% | -18.63% | |
72 Outperform | $1.17B | 9.33 | 11.96% | 3.44% | 9.93% | 17.67% | |
72 Outperform | $1.71B | 10.56 | 8.28% | ― | 4.44% | 3.19% | |
68 Neutral | $1.12B | 8.92 | 10.11% | 1.24% | 10.42% | -18.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.21B | 6.42 | 11.20% | 3.39% | 9.55% | 27.32% | |
60 Neutral | $1.09B | 14.52 | 4.77% | 4.05% | -2.15% | -25.32% |