| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 578.95M | 578.94M | 431.65M | 303.36M | 324.74M | 316.63M |
| Gross Profit | 440.85M | 435.07M | 288.56M | 211.18M | 300.90M | 301.33M |
| EBITDA | 235.61M | 224.86M | 92.98M | 12.12M | 109.71M | 114.57M |
| Net Income | 167.47M | 161.07M | 70.85M | 9.51M | 85.03M | 89.26M |
Balance Sheet | ||||||
| Total Assets | 8.70B | 8.67B | 8.11B | 7.82B | 7.67B | 7.82B |
| Cash, Cash Equivalents and Short-Term Investments | 68.67M | 1.11B | 1.37B | 1.50B | 1.67B | 2.11B |
| Total Debt | 567.58M | 660.01M | 790.25M | 653.10M | 347.58M | 190.79M |
| Total Liabilities | 7.75B | 7.73B | 7.40B | 7.15B | 7.05B | 7.09B |
| Stockholders Equity | 946.74M | 938.38M | 713.44M | 668.52M | 615.98M | 727.53M |
Cash Flow | ||||||
| Free Cash Flow | 82.71M | 31.95M | 88.76M | 82.24M | 95.17M | 116.44M |
| Operating Cash Flow | 90.08M | 38.87M | 94.97M | 89.00M | 103.34M | 121.18M |
| Investing Cash Flow | -322.81M | -300.73M | -250.44M | -146.30M | -8.44M | -583.29M |
| Financing Cash Flow | 211.12M | 260.28M | 210.33M | 59.00M | -80.17M | 136.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.23B | 10.77 | 19.50% | 3.39% | -12.54% | 126.82% | |
73 Outperform | $1.08B | 10.38 | 10.20% | 1.24% | 26.26% | -8.61% | |
73 Outperform | $1.20B | 10.08 | 12.27% | 3.44% | 8.48% | 19.55% | |
70 Outperform | $1.08B | 12.55 | 4.22% | 4.05% | 2.01% | -23.22% | |
70 Outperform | $1.15B | 9.69 | 9.93% | 2.43% | 5.91% | 17.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.27B | 8.58 | 14.15% | 3.49% | 1.77% | 119.62% |