| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 578.94M | 431.65M | 303.36M | 324.74M | 316.63M |
| Gross Profit | 435.07M | 288.56M | 211.18M | 300.90M | 301.33M |
| EBITDA | 224.86M | 92.98M | 12.12M | 109.71M | 114.57M |
| Net Income | 161.07M | 70.85M | 9.51M | 85.03M | 89.26M |
Balance Sheet | |||||
| Total Assets | 8.67B | 8.11B | 7.82B | 7.67B | 7.82B |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 1.37B | 1.50B | 1.67B | 2.11B |
| Total Debt | 660.01M | 790.25M | 653.10M | 347.58M | 190.79M |
| Total Liabilities | 7.73B | 7.40B | 7.15B | 7.05B | 7.09B |
| Stockholders Equity | 938.38M | 713.44M | 668.52M | 615.98M | 727.53M |
Cash Flow | |||||
| Free Cash Flow | 31.95M | 88.76M | 82.24M | 95.17M | 116.44M |
| Operating Cash Flow | 38.87M | 94.97M | 89.00M | 103.34M | 121.18M |
| Investing Cash Flow | -300.73M | -250.44M | -146.30M | -8.44M | -583.29M |
| Financing Cash Flow | 260.28M | 210.33M | 59.00M | -80.17M | 136.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.02B | 10.15 | 9.74% | 2.43% | 3.54% | 12.23% | |
72 Outperform | $1.14B | 9.33 | 11.96% | 3.44% | 9.93% | 17.67% | |
68 Neutral | $1.10B | 8.92 | 10.11% | 1.24% | 10.42% | -18.32% | |
68 Neutral | $945.14M | 7.80 | 14.60% | 3.49% | 53.68% | 290.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.17B | 6.42 | 11.20% | 3.39% | 9.55% | 27.32% | |
60 Neutral | $1.07B | 14.52 | 4.77% | 4.05% | -2.15% | -25.32% |