| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 466.04M | 447.28M | 381.63M | 286.27M | 249.66M |
| Gross Profit | 339.30M | 313.00M | 268.82M | 249.85M | 219.25M |
| EBITDA | 117.05M | 125.17M | 103.31M | 106.35M | 81.24M |
| Net Income | 91.75M | 78.90M | 68.94M | 72.95M | 51.49M |
Balance Sheet | |||||
| Total Assets | 7.97B | 7.52B | 7.59B | 6.74B | 5.99B |
| Cash, Cash Equivalents and Short-Term Investments | 57.30M | 1.19B | 1.31B | 1.37B | 1.59B |
| Total Debt | 564.39M | 572.58M | 622.94M | 816.44M | 361.63M |
| Total Liabilities | 7.01B | 6.67B | 6.79B | 6.11B | 5.35B |
| Stockholders Equity | 958.69M | 846.39M | 793.20M | 633.15M | 633.89M |
Cash Flow | |||||
| Free Cash Flow | 124.03M | 119.48M | 68.78M | 60.80M | 65.89M |
| Operating Cash Flow | 130.87M | 124.42M | 72.42M | 65.82M | 69.60M |
| Investing Cash Flow | -302.63M | -7.51M | 474.38M | -178.69M | -482.50M |
| Financing Cash Flow | 305.45M | -138.76M | -556.17M | 96.69M | 164.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $932.00M | 16.46 | 18.78% | 0.66% | 17.98% | 14.35% | |
73 Outperform | $972.93M | 10.15 | 9.74% | 2.43% | 3.54% | 12.23% | |
70 Outperform | $948.94M | 10.37 | 9.82% | 2.59% | 4.49% | 20.44% | |
68 Neutral | $1.04B | 8.92 | 10.11% | 1.24% | 10.42% | -18.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.10B | 6.42 | 11.20% | 3.39% | 9.55% | 27.32% | |
53 Neutral | $914.96M | 10.81 | 8.53% | 4.59% | -4.08% | -16.80% |