| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 486.10M | 491.11M | 396.93M | 162.28M | 127.48M | 119.13M |
| Gross Profit | 340.17M | 340.51M | 232.33M | 108.93M | 126.00M | 115.92M |
| EBITDA | 156.58M | 144.95M | 57.30M | 27.93M | 55.56M | 40.44M |
| Net Income | 117.46M | 117.32M | 35.71M | 22.69M | 44.01M | 36.16M |
Balance Sheet | ||||||
| Total Assets | 7.93B | 7.92B | 7.81B | 3.62B | 3.56B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 69.59M | 1.67B | 467.69M | 550.44M | 1.42B | 1.68B |
| Total Debt | 613.84M | 537.49M | 476.88M | 544.00M | 686.20M | 550.00M |
| Total Liabilities | 7.06B | 7.07B | 7.08B | 3.30B | 3.29B | 3.23B |
| Stockholders Equity | 864.50M | 854.65M | 730.16M | 314.75M | 273.45M | 389.63M |
Cash Flow | ||||||
| Free Cash Flow | 84.99M | 96.23M | 81.23M | 28.26M | 37.98M | 53.87M |
| Operating Cash Flow | 96.79M | 107.93M | 86.15M | 42.51M | 61.06M | 54.95M |
| Investing Cash Flow | -126.86M | 136.72M | 123.56M | -43.17M | -127.41M | -384.13M |
| Financing Cash Flow | -49.18M | -90.84M | -118.54M | -5.14M | 39.29M | 177.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.05B | 8.86 | 10.19% | 2.59% | 3.92% | 25.09% | |
74 Outperform | $1.05B | 10.38 | 10.20% | 1.24% | 26.26% | -8.61% | |
73 Outperform | $910.86M | 18.16 | 18.23% | 0.66% | 20.11% | 11.08% | |
70 Outperform | $1.11B | 9.69 | 9.93% | 2.43% | 5.91% | 17.81% | |
68 Neutral | $950.57M | 9.94 | 8.49% | 4.59% | -6.76% | -18.82% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.24B | 8.58 | 14.15% | 3.49% | 1.77% | 119.62% |