| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 425.74M | 396.97M | 336.17M | 321.03M | 255.24M | 141.89M |
| Gross Profit | 325.33M | 310.20M | 267.15M | 264.49M | 238.37M | 129.11M |
| EBITDA | 125.99M | 120.83M | 122.12M | 132.11M | 98.43M | 31.66M |
| Net Income | 86.06M | 80.31M | 85.26M | 91.73M | 67.41M | 20.04M |
Balance Sheet | ||||||
| Total Assets | 6.85B | 6.90B | 5.65B | 5.72B | 5.89B | 6.21B |
| Cash, Cash Equivalents and Short-Term Investments | 48.10M | 196.38M | 1.26B | 1.29B | 1.65B | 2.45B |
| Total Debt | 323.31M | 338.92M | 141.90M | 516.63M | 260.81M | 198.88M |
| Total Liabilities | 5.96B | 6.01B | 4.98B | 5.15B | 5.43B | 5.71B |
| Stockholders Equity | 893.30M | 896.77M | 671.03M | 577.28M | 461.14M | 502.03M |
Cash Flow | ||||||
| Free Cash Flow | 139.37M | 117.76M | 120.75M | 104.03M | 93.01M | 29.01M |
| Operating Cash Flow | 141.37M | 122.26M | 131.53M | 116.40M | 97.34M | 31.05M |
| Investing Cash Flow | 112.67M | 159.82M | 322.70M | 161.56M | -432.78M | 132.92M |
| Financing Cash Flow | -394.43M | -257.39M | -455.05M | -292.99M | -301.50M | 258.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.09B | 8.86 | 10.19% | 2.59% | 3.92% | 25.09% | |
75 Outperform | $1.23B | 10.77 | 19.50% | 3.39% | -12.54% | 126.82% | |
73 Outperform | $1.08B | 10.38 | 10.20% | 1.24% | 26.26% | -8.61% | |
73 Outperform | $974.18M | 18.16 | 18.23% | 0.66% | 20.11% | 11.08% | |
70 Outperform | $1.15B | 9.69 | 9.93% | 2.43% | 5.91% | 17.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $974.07M | 9.94 | 8.49% | 4.59% | -6.76% | -18.82% |