| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 251.84M | 237.03M | 234.43M | 209.38M | 162.29M | 139.21M |
| Gross Profit | 157.37M | 146.97M | 139.15M | 118.05M | 137.44M | 127.71M |
| EBITDA | 96.54M | 92.93M | 90.27M | 74.66M | 95.09M | 85.43M |
| Net Income | 74.72M | 68.70M | 64.50M | 51.61M | 62.60M | 61.70M |
Balance Sheet | ||||||
| Total Assets | 4.69B | 4.77B | 3.59B | 3.50B | 3.43B | 3.11B |
| Cash, Cash Equivalents and Short-Term Investments | 373.96M | 418.01M | 253.73M | 160.65M | 170.21M | 458.26M |
| Total Debt | 439.52M | 540.61M | 382.94M | 335.46M | 384.28M | 510.32M |
| Total Liabilities | 4.13B | 4.22B | 3.17B | 3.12B | 3.08B | 2.82B |
| Stockholders Equity | 554.16M | 544.36M | 421.35M | 381.52M | 349.42M | 290.22M |
Cash Flow | ||||||
| Free Cash Flow | 30.55M | 137.01M | 62.22M | 77.17M | 132.34M | 65.05M |
| Operating Cash Flow | 31.15M | 137.01M | 63.50M | 82.10M | 134.69M | 65.43M |
| Investing Cash Flow | 141.47M | -109.98M | 5.87M | -110.27M | -651.82M | -930.55M |
| Financing Cash Flow | -74.01M | -27.84M | 35.70M | -6.51M | 255.27M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $888.13M | 8.66 | 10.31% | 3.82% | 4.27% | 26.39% | |
74 Outperform | $787.86M | 11.77 | 11.10% | 2.33% | 2.56% | 5.05% | |
74 Outperform | $875.66M | 9.77 | 13.36% | 3.05% | 4.55% | 16.09% | |
73 Outperform | $915.97M | 9.19 | 4.94% | 3.55% | 10.12% | 7.50% | |
72 Outperform | $819.85M | 11.97 | 9.21% | 3.48% | 7.06% | 27.79% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $766.06M | ― | 8.42% | 1.12% | -1.41% | 23.57% |