| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 237.03M | 234.43M | 209.38M | 162.29M | 139.21M |
| Gross Profit | 146.97M | 139.15M | 118.05M | 137.44M | 127.71M |
| EBITDA | 92.93M | 90.27M | 74.66M | 95.09M | 85.43M |
| Net Income | 68.70M | 64.50M | 51.61M | 62.60M | 61.70M |
Balance Sheet | |||||
| Total Assets | 4.77B | 3.59B | 3.50B | 3.43B | 3.11B |
| Cash, Cash Equivalents and Short-Term Investments | 418.01M | 253.73M | 160.65M | 170.21M | 458.26M |
| Total Debt | 540.61M | 382.94M | 335.46M | 384.28M | 510.32M |
| Total Liabilities | 4.22B | 3.17B | 3.12B | 3.08B | 2.82B |
| Stockholders Equity | 544.36M | 421.35M | 381.52M | 349.42M | 290.22M |
Cash Flow | |||||
| Free Cash Flow | 137.01M | 62.22M | 77.17M | 132.34M | 65.05M |
| Operating Cash Flow | 137.01M | 63.50M | 82.10M | 134.69M | 65.43M |
| Investing Cash Flow | -109.98M | 5.87M | -110.27M | -651.82M | -930.55M |
| Financing Cash Flow | -27.84M | 35.70M | -6.51M | 255.27M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $786.77M | 11.80 | 11.55% | 2.33% | 9.43% | 17.64% | |
71 Outperform | $882.79M | 10.05 | 14.82% | 3.55% | -0.23% | 10.95% | |
71 Outperform | $825.93M | 10.60 | 9.85% | 3.82% | 3.34% | 15.52% | |
71 Outperform | $915.47M | 8.81 | 13.54% | 3.05% | 5.64% | 6.24% | |
68 Neutral | $818.23M | 12.13 | 8.86% | 3.48% | 5.75% | 20.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $759.07M | 11.33 | 10.88% | 1.12% | 0.21% | 14.54% |