| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 379.27M | 371.80M | 361.89M | 303.50M | 213.92M | 198.66M |
| Gross Profit | 251.69M | 238.05M | 224.07M | 217.99M | 183.77M | 183.52M |
| EBITDA | 108.09M | 106.50M | 108.79M | 114.19M | 88.73M | 87.39M |
| Net Income | 91.90M | 88.75M | 79.59M | 82.22M | 61.06M | 59.02M |
Balance Sheet | ||||||
| Total Assets | 6.95B | 6.84B | 6.05B | 5.35B | 4.87B | 5.26B |
| Cash, Cash Equivalents and Short-Term Investments | 48.43M | 1.58B | 1.12B | 747.63M | 699.71M | 1.57B |
| Total Debt | 703.26M | 825.88M | 648.25M | 836.26M | 640.19M | 693.35M |
| Total Liabilities | 6.21B | 6.11B | 5.47B | 4.83B | 4.43B | 4.80B |
| Stockholders Equity | 736.95M | 724.88M | 584.53M | 522.14M | 441.41M | 456.56M |
Cash Flow | ||||||
| Free Cash Flow | 43.09M | 11.21M | 92.59M | 59.93M | 116.84M | 58.97M |
| Operating Cash Flow | 49.26M | 17.97M | 101.12M | 66.61M | 119.86M | 64.57M |
| Investing Cash Flow | -48.42M | -105.70M | -425.44M | -395.93M | -555.00M | -495.51M |
| Financing Cash Flow | 193.00M | 168.04M | 586.79M | 363.08M | -443.25M | 780.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $795.04M | 11.77 | 11.10% | 2.33% | 2.56% | 5.05% | |
77 Outperform | $895.37M | 8.66 | 10.31% | 3.82% | 4.21% | 26.10% | |
77 Outperform | $934.60M | 9.19 | 15.09% | 3.55% | 10.15% | 7.32% | |
76 Outperform | $904.28M | 7.90 | 10.08% | 2.68% | 25.89% | 20.01% | |
74 Outperform | $878.63M | 11.97 | 9.21% | 3.48% | 6.30% | 27.79% | |
72 Outperform | $898.44M | 9.77 | 13.36% | 3.05% | 4.55% | 16.09% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |