| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 511.93M | 457.75M | 385.62M | 264.08M | 203.11M |
| Gross Profit | 311.86M | 259.50M | 242.94M | 216.65M | 178.51M |
| EBITDA | 119.09M | 88.31M | 95.26M | 73.41M | 68.72M |
| Net Income | 87.86M | 65.11M | 71.04M | 54.26M | 52.14M |
Balance Sheet | |||||
| Total Assets | 8.21B | 7.86B | 6.58B | 5.99B | 4.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.00B | 347.76M | 1.11B | 1.04B | 1.09B |
| Total Debt | 551.35M | 483.26M | 635.07M | 560.12M | 187.59M |
| Total Liabilities | 7.32B | 7.06B | 5.94B | 5.41B | 4.29B |
| Stockholders Equity | 896.88M | 799.47M | 644.26M | 580.48M | 433.37M |
Cash Flow | |||||
| Free Cash Flow | 92.08M | 59.84M | 80.78M | 61.80M | 52.47M |
| Operating Cash Flow | 92.08M | 61.40M | 92.43M | 69.58M | 56.44M |
| Investing Cash Flow | -281.53M | -294.91M | -521.14M | -700.52M | -675.35M |
| Financing Cash Flow | 281.52M | 326.50M | 502.08M | 715.31M | 538.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $828.54M | 12.33 | 14.49% | 2.18% | 22.24% | 18.63% | |
71 Outperform | $905.10M | 8.79 | 10.19% | 2.12% | 17.99% | 11.08% | |
68 Neutral | $801.75M | 12.13 | 8.86% | 3.48% | 5.75% | 20.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $715.02M | 9.89 | 11.33% | 2.48% | 0.67% | 17.88% | |
62 Neutral | $737.23M | 11.33 | 10.88% | 1.12% | 0.21% | 14.54% | |
61 Neutral | $829.81M | 9.23 | 7.31% | 2.58% | 12.09% | -15.97% |