| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 278.33M | 263.15M | 244.52M | 205.86M | 185.92M |
| Gross Profit | 186.72M | 169.77M | 188.91M | 199.74M | 183.79M |
| EBITDA | 89.75M | 75.48M | 88.40M | 109.97M | 92.72M |
| Net Income | 61.14M | 48.83M | 58.65M | 75.23M | 61.52M |
Balance Sheet | |||||
| Total Assets | 6.44B | 6.24B | 6.17B | 6.00B | 6.20B |
| Cash, Cash Equivalents and Short-Term Investments | 293.47M | 344.52M | 501.56M | 524.94M | 456.07M |
| Total Debt | 156.44M | 124.94M | 133.46M | 294.38M | 297.41M |
| Total Liabilities | 5.75B | 5.56B | 5.52B | 5.40B | 5.60B |
| Stockholders Equity | 686.59M | 676.34M | 645.28M | 599.99M | 601.13M |
Cash Flow | |||||
| Free Cash Flow | 45.74M | 54.56M | 58.46M | 74.84M | 52.52M |
| Operating Cash Flow | 57.60M | 59.44M | 64.13M | 78.63M | 55.37M |
| Investing Cash Flow | -104.67M | -3.75M | -233.59M | -416.63M | -175.26M |
| Financing Cash Flow | 135.69M | 8.12M | 96.87M | -230.87M | 232.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $787.85M | 11.75 | 12.58% | 1.57% | 3.76% | 19.82% | |
72 Outperform | $851.18M | 11.97 | 9.21% | 3.48% | 7.06% | 27.79% | |
70 Outperform | $829.86M | 21.38 | 6.26% | 2.58% | 17.28% | -22.85% | |
70 Outperform | $725.15M | 7.97 | 14.62% | 2.93% | 10.74% | 121.24% | |
69 Neutral | $801.39M | 9.48 | 12.81% | 3.19% | 9.58% | 46.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $772.79M | 10.54 | 11.25% | 1.12% | -1.41% | 23.57% |