| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 255.47M | 212.20M | 180.70M | 123.79M | 87.82M |
| Gross Profit | 148.74M | 118.01M | 113.20M | 102.24M | 82.15M |
| EBITDA | 86.78M | 66.60M | 68.23M | 64.49M | 47.76M |
| Net Income | 61.61M | 45.67M | 47.73M | 44.80M | 42.44M |
Balance Sheet | |||||
| Total Assets | 4.75B | 4.05B | 3.59B | 3.23B | 2.56B |
| Cash, Cash Equivalents and Short-Term Investments | 567.57M | 454.66M | 435.52M | 385.83M | 588.60M |
| Total Debt | 97.78M | 80.75M | 249.35M | 177.85M | 28.39M |
| Total Liabilities | 4.31B | 3.66B | 3.31B | 2.97B | 2.32B |
| Stockholders Equity | 445.83M | 396.62M | 285.77M | 252.82M | 235.05M |
Cash Flow | |||||
| Free Cash Flow | 71.42M | 51.16M | 38.26M | 45.49M | 27.94M |
| Operating Cash Flow | 72.61M | 51.79M | 38.91M | 45.98M | 28.66M |
| Investing Cash Flow | -544.11M | -446.74M | -279.28M | -836.92M | -455.01M |
| Financing Cash Flow | 626.00M | 425.73M | 301.95M | 625.61M | 561.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $828.54M | 12.33 | 14.49% | 2.18% | 22.24% | 18.63% | |
71 Outperform | $905.10M | 8.79 | 10.19% | 2.12% | 17.99% | 11.08% | |
69 Neutral | $765.36M | 8.35 | 13.02% | 3.19% | 16.57% | 69.64% | |
68 Neutral | $801.75M | 12.13 | 8.86% | 3.48% | 5.75% | 20.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $715.02M | 9.89 | 11.33% | 2.48% | 0.67% | 17.88% | |
61 Neutral | $829.81M | 9.23 | 7.31% | 2.58% | 12.09% | -15.97% |