| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 266.02M | 255.47M | 212.20M | 180.70M | 123.79M | 87.82M |
| Gross Profit | 157.73M | 148.74M | 118.01M | 113.20M | 102.24M | 82.15M |
| EBITDA | 89.86M | 86.78M | 66.60M | 68.23M | 64.49M | 47.76M |
| Net Income | 67.12M | 61.61M | 45.67M | 47.73M | 44.80M | 42.44M |
Balance Sheet | ||||||
| Total Assets | 5.03B | 4.75B | 4.05B | 3.59B | 3.23B | 2.56B |
| Cash, Cash Equivalents and Short-Term Investments | 46.12M | 564.86M | 454.66M | 435.52M | 385.83M | 588.60M |
| Total Debt | 85.62M | 85.91M | 80.75M | 249.35M | 177.85M | 28.39M |
| Total Liabilities | 4.57B | 4.31B | 3.66B | 3.31B | 2.97B | 2.32B |
| Stockholders Equity | 458.52M | 445.83M | 396.62M | 285.77M | 252.82M | 235.05M |
Cash Flow | ||||||
| Free Cash Flow | 74.80M | 71.42M | 51.16M | 38.26M | 45.49M | 27.94M |
| Operating Cash Flow | 76.07M | 72.61M | 51.79M | 38.91M | 45.98M | 28.66M |
| Investing Cash Flow | -599.12M | -544.11M | -446.74M | -279.28M | -836.92M | -455.01M |
| Financing Cash Flow | 714.84M | 626.00M | 425.73M | 301.95M | 625.61M | 561.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $863.38M | 10.75 | 15.32% | 2.18% | 19.90% | 38.87% | |
75 Outperform | $845.43M | 11.97 | 9.21% | 3.48% | 6.30% | 27.79% | |
74 Outperform | $775.83M | 9.48 | 12.81% | 3.19% | 9.58% | 46.74% | |
73 Outperform | $731.81M | 9.92 | 11.29% | 2.48% | -6.68% | 13.04% | |
69 Neutral | $877.08M | 9.35 | 10.06% | 2.12% | 9.48% | 15.28% | |
68 Neutral | $788.73M | 21.38 | 6.26% | 2.58% | 17.28% | -22.85% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |