Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 457.75M | $ 385.62M | $ 264.08M | $ 203.11M | $ 168.78M |
Gross Profit | $ 259.50M | $ 242.94M | $ 216.65M | $ 178.51M | $ 135.24M |
Operating Income | $ 83.09M | $ 90.59M | $ 68.59M | $ 64.56M | $ 36.78M |
EBITDA | $ 88.31M | $ 95.26M | $ 73.41M | $ 68.72M | $ 39.95M |
Net Income | $ 65.11M | $ 71.04M | $ 54.26M | $ 52.14M | $ 29.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 347.76M | $ 1.11B | $ 1.04B | $ 1.09B | $ 789.74M |
Total Assets | $ 7.86B | $ 6.58B | $ 5.99B | $ 4.73B | $ 4.16B |
Total Debt | $ 483.26M | $ 635.07M | $ 560.12M | $ 187.59M | $ 105.99M |
Net Debt | $ 164.16M | $ 408.96M | $ 407.38M | $ 119.22M | $ -43.14M |
Total Liabilities | $ 7.06B | $ 5.94B | $ 5.41B | $ 4.29B | $ 3.75B |
Stockholders' Equity | $ 799.47M | $ 644.26M | $ 580.48M | $ 433.37M | $ 409.96M |
Cash Flow | |||||
Free Cash Flow | $ 59.84M | $ 80.78M | $ 61.80M | $ 52.47M | $ 26.37M |
Operating Cash Flow | $ 61.40M | $ 92.43M | $ 69.58M | $ 56.44M | $ 29.34M |
Investing Cash Flow | $ -294.91M | $ -521.14M | $ -700.52M | $ -675.35M | $ -475.30M |
Financing Cash Flow | $ 326.50M | $ 502.08M | $ 715.31M | $ 538.15M | $ 505.72M |