| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 172.32M | 164.50M | 138.27M | 121.64M | 85.92M | 65.56M |
| Gross Profit | 147.99M | 139.79M | 120.12M | 109.00M | 80.78M | 57.77M |
| EBITDA | 72.95M | 71.28M | 62.57M | 58.42M | 41.35M | 24.94M |
| Net Income | 51.66M | 50.85M | 43.66M | 41.01M | 28.52M | 17.93M |
Balance Sheet | ||||||
| Total Assets | 2.42B | 2.37B | 1.89B | 1.62B | 1.40B | 1.18B |
| Cash, Cash Equivalents and Short-Term Investments | 480.21M | 482.39M | 368.07M | 287.32M | 273.39M | 297.54M |
| Total Debt | 0.00 | 2.64M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.12B | 2.08B | 1.66B | 1.42B | 1.24B | 1.04B |
| Stockholders Equity | 301.27M | 289.60M | 237.09M | 198.56M | 158.16M | 143.74M |
Cash Flow | ||||||
| Free Cash Flow | 54.97M | 56.68M | 39.06M | 39.40M | 37.56M | 27.14M |
| Operating Cash Flow | 63.54M | 59.84M | 42.21M | 42.40M | 38.80M | 30.08M |
| Investing Cash Flow | -419.69M | -362.09M | -308.27M | -215.40M | -221.50M | -170.49M |
| Financing Cash Flow | 405.33M | 411.81M | 227.17M | 174.09M | 197.67M | 224.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.19B | 12.50 | 10.19% | 2.59% | 3.92% | 25.09% | |
76 Outperform | $998.89M | 18.47 | 18.23% | 0.66% | 20.11% | 11.08% | |
74 Outperform | $1.04B | 10.98 | 18.63% | 0.04% | 17.95% | 29.31% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.02B | 14.42 | 8.49% | 4.59% | -6.76% | -18.82% | |
63 Neutral | $1.05B | 13.45 | 7.46% | 4.73% | 7.25% | 49.05% | |
60 Neutral | $940.97M | 15.20 | 6.81% | 1.79% | 8.98% | ― |