Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 332.51M | 326.51M | 224.68M | 220.28M | 186.81M | 177.04M |
Gross Profit | 221.79M | 217.67M | 135.63M | 194.99M | 180.59M | 129.88M |
EBITDA | 89.94M | 88.54M | 11.05M | 79.65M | 73.34M | -66.33M |
Net Income | 63.59M | 62.62M | 7.82M | 57.69M | 52.48M | -74.97M |
Balance Sheet | ||||||
Total Assets | 5.45B | 5.33B | 5.03B | 4.98B | 5.14B | 4.01B |
Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.19B | 1.28B | 1.29B | 1.59B | 1.15B |
Total Debt | 371.13M | 312.80M | 380.50M | 281.73M | 151.89M | 133.86M |
Total Liabilities | 4.83B | 4.74B | 4.58B | 4.57B | 4.64B | 3.61B |
Stockholders Equity | 617.32M | 592.92M | 452.86M | 410.06M | 500.63M | 407.65M |
Cash Flow | ||||||
Free Cash Flow | 74.94M | 65.35M | 60.39M | 70.58M | 97.60M | 34.01M |
Operating Cash Flow | 82.89M | 73.84M | 76.53M | 74.07M | 102.70M | 43.62M |
Investing Cash Flow | 60.62M | 123.73M | 232.17M | -214.18M | -315.34M | 96.00M |
Financing Cash Flow | 52.85M | -192.93M | -34.03M | -15.41M | 191.90M | 51.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $815.42M | 10.49 | 12.24% | 1.42% | 31.22% | 533.61% | |
79 Outperform | $827.04M | 17.91 | 19.30% | 0.70% | 16.76% | 12.84% | |
78 Outperform | $701.41M | 14.43 | 6.92% | 0.37% | 17.31% | 251.27% | |
75 Outperform | $694.07M | 13.00 | 8.47% | 4.14% | 22.21% | 6.20% | |
74 Outperform | $798.46M | 9.77 | 13.77% | 3.01% | 8.72% | -0.45% | |
72 Outperform | $762.19M | 11.72 | 8.82% | 4.25% | 3.34% | -1.93% | |
68 Neutral | $18.06B | 11.97 | 10.24% | 3.74% | 9.75% | 1.30% |
On August 29, 2025, Equity Bancshares, Inc. announced a definitive merger agreement with Frontier Holdings, LLC, marking its expansion into Nebraska by acquiring Frontier Bank’s seven locations. This strategic move is expected to enhance Equity’s regional presence and align with its community banking values. The merger, expected to close in the fourth quarter of 2025, will involve a mix of stock and cash consideration, subject to regulatory and member approvals. Additionally, Equity Bancshares has repositioned its bond portfolio, selling $358.8 million of securities to improve balance sheet efficiency and is projected to increase annual interest income by approximately $7.4 million, contributing to earnings per share accretion in 2026.
On July 17, 2025, Equity Bancshares, Inc. completed a private placement offering of $75 million in subordinated notes, which are set to mature in 2035. The company plans to use the proceeds for general corporate purposes, including debt repayment. The notes feature a fixed interest rate until 2030, after which it will switch to a floating rate. This financial move is expected to impact the company’s capital structure and may influence its market positioning by addressing existing indebtedness.
Equity Bancshares, Inc. reported a net income of $15.3 million for the second quarter ended June 30, 2025, with earnings per diluted share at $0.86. The company completed its merger with NBC Oklahoma, adding seven locations and expanding its loan and deposit base. The net interest margin expanded to 4.17%, and the company declared a $0.15 dividend on common shares. Despite a decrease in deposit balances, the company saw growth in loan balances and an increase in book value per share. The merger with NBC Oklahoma, finalized on July 2, 2025, is expected to strengthen Equity Bancshares’ market position and drive future growth.
Equity Bancshares, Inc. has completed its merger with NBC Corp. of Oklahoma, as per the Agreement and Plan of Reorganization dated April 2, 2025. In conjunction with this merger, Equity Bancshares has entered into a Registration Rights Agreement with the former shareholders of NBC, agreeing to file a registration statement with the SEC for the shares issued as merger consideration. The company issued 1,729,783 shares of its Class A common stock to NBC’s former shareholders, utilizing an exemption from the registration requirements of the Securities Act.
On July 3, 2025, Equity Bancshares, Inc. announced the completion of its merger with NBC Corp. of Oklahoma, expanding its Oklahoma franchise to 15 locations. This strategic acquisition, part of Equity’s disciplined growth strategy, increases its total assets to approximately $6.4 billion and strengthens its position as a leading community banking franchise in the Midwest.
Equity Bancshares, Inc. has received all necessary regulatory approvals to proceed with its merger with NBC Corp. of Oklahoma, as per the agreement signed on April 2, 2025. The merger is anticipated to be finalized by early July 2025, pending customary closing conditions, marking a significant step in the company’s strategic growth initiatives.